| INCOME : |
|
|
|
|
|
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
- |
- |
- |
- |
- |
| Net Sales |
- |
- |
- |
- |
- |
| Other Income |
- |
- |
- |
- |
- |
| Stock Adjustments |
- |
- |
- |
- |
- |
| Total Income |
- |
- |
- |
- |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
- |
- |
- |
- |
- |
| Power and Fuel Cost |
- |
- |
- |
- |
- |
| Other Manufacturing Expenses |
- |
- |
0.01 |
0.05 |
0.04 |
| Selling and Administration Expenses |
0.01 |
0.10 |
0.13 |
0.48 |
0.26 |
| Miscellaneous Expenses |
0.08 |
0.24 |
- |
0.02 |
16.59 |
| Employee Benefit Expenses |
- |
- |
0.01 |
0.09 |
0.04 |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
-0.09 |
-0.34 |
-0.16 |
-0.64 |
-16.94 |
| Interest |
- |
0.07 |
- |
6.80 |
6.80 |
| Gross Profit |
-0.09 |
-0.41 |
-0.16 |
-7.44 |
-23.74 |
| Depreciation |
3.60 |
3.60 |
3.60 |
3.60 |
14.59 |
| Profit Before Tax |
-3.69 |
-4.01 |
-3.76 |
-11.04 |
-38.33 |
| Current Tax |
- |
- |
- |
- |
- |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
- |
- |
- |
- |
-0.22 |
| Reported Net Profit |
-3.69 |
-4.02 |
-3.76 |
-11.05 |
-38.11 |
| Extraordinary Items |
- |
- |
- |
- |
- |
| Adjusted Net Profit |
-3.69 |
-4.02 |
-3.76 |
-11.05 |
-38.11 |
| Adjustment below Net Profit |
- |
- |
- |
- |
- |
| Profit/Loss Balance carried down |
-20.83 |
-16.81 |
-13.05 |
-2.00 |
36.11 |
| Statutory Appropriations |
- |
- |
- |
- |
- |
| Appropriations |
- |
- |
- |
- |
- |
| P & L Balance carried down |
-24.52 |
-20.83 |
-16.81 |
-13.05 |
-2.00 |
| Dividend |
- |
- |
- |
- |
- |
| Preference Dividend |
- |
- |
- |
- |
- |
| Equity Dividend (%) |
- |
- |
- |
- |
- |
| Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
| Earnings Per Share-Unit Curr |
-1.95 |
-2.13 |
-1.99 |
- |
- |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
-1.99 |
- |
- |
| Book Value |
12.21 |
14.16 |
15.71 |
17.70 |
23.54 |
| Book Value(Adj)-Unit Curr |
- |
- |
15.71 |
17.70 |
23.54 |