| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Sales |
203.45 |
162.36 |
139.72 |
102.57 |
0.01 |
| Other Income |
0.00 |
0.04 |
0.04 |
0.04 |
0.13 |
| Stock Adjustments |
5.94 |
0.36 |
-0.21 |
1.49 |
0.00 |
| Total Income |
209.39 |
162.76 |
139.55 |
104.10 |
0.14 |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
197.73 |
157.72 |
135.54 |
101.74 |
0.00 |
| Power and Fuel Cost |
0.06 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Manufacturing Expenses |
0.90 |
0.18 |
0.00 |
0.00 |
0.00 |
| Selling and Administration Expenses |
1.49 |
0.61 |
0.30 |
0.30 |
0.06 |
| Miscellaneous Expenses |
0.11 |
0.01 |
0.37 |
0.60 |
0.01 |
| Employee Benefit Expenses |
0.62 |
0.05 |
0.08 |
0.07 |
0.09 |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
8.48 |
4.18 |
3.26 |
1.39 |
-0.01 |
| Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Profit |
8.48 |
4.18 |
3.26 |
1.39 |
-0.01 |
| Depreciation |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit Before Tax |
8.48 |
4.18 |
3.26 |
1.39 |
-0.01 |
| Current Tax |
2.47 |
1.13 |
0.88 |
0.38 |
0.00 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reported Net Profit |
6.01 |
3.05 |
2.38 |
1.01 |
-0.01 |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Adjusted Net Profit |
6.01 |
3.05 |
2.38 |
1.01 |
-0.01 |
| Adjustment below Net Profit |
0.00 |
0.00 |
-3.00 |
0.00 |
0.00 |
| Profit/Loss Balance carried down |
6.50 |
3.45 |
4.07 |
3.06 |
3.07 |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| P & L Balance carried down |
12.51 |
6.50 |
3.45 |
4.07 |
3.06 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Earnings Per Share-Unit Curr |
10.01 |
5.09 |
3.96 |
3.36 |
-0.04 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
30.84 |
20.83 |
15.74 |
23.56 |
20.20 |
| Book Value(Adj)-Unit Curr |
30.84 |
20.83 |
15.74 |
11.79 |
- |