| INCOME : | 
		
			| Sales Turnover | - | - | - | - | - | 
		
		
			| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
		
		
			| Net Sales | 10,464.77 | 10,750.72 | 7,157.93 | 7,343.03 | 10,380.67 | 
		
		
			| Other Income | 146.50 | 64.87 | 51.90 | -1.32 | 19.22 | 
		
		
			| Stock Adjustments | 694.89 | -554.97 | 1,009.11 | -472.84 | 134.11 | 
		
		
			| Total Income | 11,306.16 | 10,260.62 | 8,218.94 | 6,868.87 | 10,534.00 | 
		
		
			| EXPENDITURE : |  |  |  |  |  | 
		
		
			| Raw Materials | 10,516.11 | 9,523.41 | 7,428.02 | 6,110.00 | 9,588.54 | 
		
		
			| Power and Fuel Cost | 3.02 | 2.61 | 1.61 | 1.44 | 1.92 | 
		
		
			| Other Manufacturing Expenses | 132.21 | 78.07 | 64.37 | 103.05 | 162.44 | 
		
		
			| Selling and Administration Expenses | 48.22 | 47.28 | 64.54 | 45.92 | 195.31 | 
		
		
			| Miscellaneous Expenses | 10.15 | 30.18 | 76.30 | 178.36 | 14.12 | 
		
		
			| Employee Benefit Expenses | 38.76 | 35.17 | 24.29 | 20.26 | 23.86 | 
		
		
			| Less: Preoperative Expenditure | - | - | - | - | - | 
		
		
			| Total Expenses | - | - | - | - | - | 
		
		
			| Operating Profit | 557.70 | 543.90 | 559.81 | 409.85 | 547.82 | 
 
		
		
			| Interest | 502.01 | 484.15 | 536.68 | 429.03 | 278.15 | 
		
		
			| Gross Profit | 55.69 | 59.75 | 23.13 | -19.18 | 269.67 | 
	
		
			| Depreciation | 16.53 | 19.88 | 4.59 | 4.76 | 4.88 | 
		
		
			| Profit Before Tax | 39.16 | 39.87 | 18.54 | -23.94 | 264.79 | 
		
		
			| Current Tax | 12.89 | 11.11 | 0.00 | 0.00 | -1.12 | 
		
		
			| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
		
		
			| Deferred Tax | -13.46 | -16.10 | -0.32 | -1.29 | 0.75 | 
		
		
			| Reported Net Profit | 39.72 | 44.86 | 18.86 | -22.65 | 265.16 | 
	
		
			| Extraordinary Items | 0.69 | 0.59 | 0.00 | -1.37 | 0.08 | 
		
		
			| Adjusted Net Profit | 39.03 | 44.27 | 18.86 | -21.28 | 265.08 | 
	
		
			| Adjustment below Net Profit | -7.72 | 0.16 | 0.00 | 32.31 | 0.00 | 
		
		
			| Profit/Loss Balance carried down | 1,626.47 | 1,581.45 | 1,157.18 | 1,147.52 | 967.12 | 
	
	
		
			| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
		
		
			| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 84.76 | 
	
	
		
			| P & L Balance carried down | 1,658.47 | 1,626.47 | 1,176.05 | 1,157.18 | 1,147.52 | 
	
		
		
			| Dividend | 9.49 | 5.12 | 0.00 | 0.00 | 28.06 | 
	
	
		| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
	
	
		| Equity Dividend (%) | 8.00 | 5.00 | 0.00 | 0.00 | 30.00 | 
	
	
		| Dividend Per Share(Rs) | 0.80 | 0.50 | 0.00 | 0.00 | 3.00 | 
	
	
	
	
		| Earnings Per Share-Unit Curr | 3.35 | 4.38 | 1.92 | 0.00 | 28.29 | 
	
	
		| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - | 
     
	
		| Book Value | 293.83 | 324.91 | 292.67 | 305.63 | 304.58 | 
	
	
		| Book Value(Adj)-Unit Curr | 293.83 | 324.91 | 292.67 | 305.63 | 304.58 |