Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	4,925.38	4,503.38	4,182.84	3,636.82	2,824.08
Other Income	36.22	26.03	21.42	13.94	18.05
Stock Adjustments	0.00	0.00	0.00	0.00	0.00
Total Income	4,961.60	4,529.41	4,204.26	3,650.76	2,842.13
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	2,575.78
Power and Fuel Cost	4.18	3.44	2.86	1.89	1.60
Other Manufacturing Expenses	4,430.89	4,066.81	5.82	3,326.09	4.68
Selling and Administration Expenses	49.15	43.85	32.57	26.44	17.18
Miscellaneous Expenses	16.55	9.78	3,820.18	13.00	7.94
Employee Benefit Expenses	204.27	171.53	160.94	129.53	112.85
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	256.56	234.01	181.90	153.82	122.11
Interest	66.17	63.26	45.54	31.67	37.87
Gross Profit	190.39	170.75	136.36	122.15	84.24
Depreciation	81.42	71.82	52.10	43.36	43.69
Profit Before Tax	108.97	98.93	84.26	78.79	40.55
Current Tax	14.79	11.23	14.19	17.04	8.49
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	8.66	8.16	4.12	1.24	1.70
Reported Net Profit	85.52	79.54	65.95	60.52	30.36
Extraordinary Items	8.11	8.90	0.00	2.34	3.97
Adjusted Net Profit	77.41	70.64	65.95	58.18	26.39
Adjustment below Net Profit	-2.05	-0.03	0.08	-0.70	1.09
Profit/Loss Balance carried down	409.15	329.64	263.61	203.86	172.40
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	492.61	409.15	329.64	263.68	203.86
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	7.55	35.10	29.10	26.71	13.40
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	64.44	285.35	250.06	220.95	194.55
Book Value(Adj)-Unit Curr	-	-	-	-	-