Profit & Loss

Particulars	Mar '13	Mar '12	Mar '11	Mar '10	Mar '09
INCOME :
Sales Turnover	64.62	1,650.11	1,633.27	1,157.53	751.53
Excise Duty	4.29	27.16	32.85	23.40	28.60
Net Sales	60.33	1,622.95	1,600.42	1,134.13	722.93
Other Income	-17.64	-37.98	2.67	10.50	4.76
Stock Adjustments	-90.93	-57.35	273.26	216.84	83.22
Total Income	-48.24	1,527.62	1,876.35	1,361.47	810.91
EXPENDITURE :
Raw Materials	91.93	1,597.15	1,504.25	1,102.78	634.88
Power and Fuel Cost	4.39	23.93	24.81	15.47	9.91
Other Manufacturing Expenses	0.58	14.78	16.08	10.88	6.66
Selling and Administration Expenses	14.54	26.07	22.77	32.23	21.04
Miscellaneous Expenses	20.82	4.83	2.07	4.06	4.20
Employee Benefit Expenses	8.85	40.91	40.36	22.68	12.91
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	-189.34	-180.07	266.01	173.37	121.31
Interest	206.90	178.54	107.75	62.36	41.16
Gross Profit	-396.24	-358.61	158.26	111.01	80.15
Depreciation	62.47	34.62	26.55	20.55	16.05
Profit Before Tax	-458.71	-393.23	131.71	90.46	64.10
Current Tax	-12.71	0.66	25.41	15.37	7.16
Fringe Benefit tax	-	-	-	-	0.09
Deferred Tax	-144.19	-120.72	6.14	-0.97	0.72
Reported Net Profit	-301.81	-273.16	100.16	76.06	56.13
Extraordinary Items	-17.82	-	-	1.71	-3.10
Adjusted Net Profit	-283.99	-273.16	100.16	74.35	59.23
Adjustment below Net Profit	-	-	-1.25	-0.51	-2.54
Profit/Loss Balance carried down	68.02	341.17	-	-	-
Statutory Appropriations	-	-	-	-	-
Appropriations	-	-	98.91	75.55	53.59
P & L Balance carried down	-233.79	68.02	-	-	-
Dividend	-	-	2.89	2.17	1.74
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	-	15.00	15.00	12.00
Dividend Per Share(Rs)	-	-	0.15	1.50	1.20
Earnings Per Share-Unit Curr	-	-	5.18	52.36	38.62
Earnings Per Share(Adj)-Unit Curr	-	-	5.18	5.24	3.86
Book Value	-2.68	12.21	26.63	209.53	159.03
Book Value(Adj)-Unit Curr	-2.68	12.21	26.63	20.96	15.90