Profit & Loss

  • Company Name :
- Industry : -
  • BSE Code:
  • -
  • NSE Symbol:
  • -
  • P/E(TTM):
  • -
  • ISIN Demat:
  • -
  • Div & Yield%:
  • -
  • EPS(TTM):
  • -
  • Book Value(₹):
  • -
  • Market Cap(₹Cr.):
  • -
  • Face Value(₹):
  • -
Particulars Dec '14 Dec '13 Dec '12 Dec '11 Dec '10
INCOME :          
Sales Turnover 83.19 83.15 100.74 138.78 101.34
Excise Duty - - - - -
Net Sales 83.19 83.15 100.74 138.78 101.34
Other Income 20.68 28.57 26.79 31.66 39.19
Stock Adjustments 11.42 -7.78 -41.80 2.99 -5.28
Total Income 115.29 103.94 85.73 173.43 135.25
EXPENDITURE :          
Raw Materials 37.20 26.82 19.73 47.40 43.53
Power and Fuel Cost 0.55 0.56 0.25 0.70 0.93
Other Manufacturing Expenses 12.55 9.02 2.65 13.07 13.93
Selling and Administration Expenses 13.56 11.52 6.01 18.81 24.87
Miscellaneous Expenses 4.59 2.90 7.21 4.13 10.64
Employee Benefit Expenses 8.09 5.42 4.46 16.17 15.64
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 38.75 47.70 45.43 73.15 25.71
Interest 27.52 33.27 35.59 48.42 46.66
Gross Profit 11.23 14.43 9.84 24.73 -20.95
Depreciation 9.48 9.30 8.65 8.79 8.81
Profit Before Tax 1.75 5.13 1.19 15.94 -29.76
Current Tax 5.81 - -1.75 1.75 -
Fringe Benefit tax - - - - -
Deferred Tax 1.11 0.48 - - -
Reported Net Profit -5.17 4.65 2.94 14.19 -29.76
Extraordinary Items - 0.09 -4.68 -0.03 -0.55
Adjusted Net Profit -5.17 4.56 7.62 14.22 -29.21
Adjustment below Net Profit - - -1.79 - -0.01
Profit/Loss Balance carried down -29.60 -29.60 -27.81 -27.81 1.96
Statutory Appropriations - - - - -
Appropriations - 4.65 2.94 14.19 -
P & L Balance carried down -34.77 -29.60 -29.60 -27.81 -27.81
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) - - - - -
Dividend Per Share(Rs) - - - - -
Earnings Per Share-Unit Curr - 0.55 1.74 8.42 -
Earnings Per Share(Adj)-Unit Curr - 0.55 0.35 1.68 -
Book Value 38.89 39.49 194.63 222.21 217.88
Book Value(Adj)-Unit Curr 38.89 39.49 38.93 44.44 43.58