Profit & Loss

  • Company Name :
United Breweries Ltd Industry : (Alcoholic Beverages)
  • BSE Code:
  • 532478
  • NSE Symbol:
  • UBL
  • P/E(TTM):
  • 125.33
  • ISIN Demat:
  • INE686F01025
  • Div & Yield%:
  • 0.46
  • EPS(TTM):
  • 17.37
  • Book Value(₹):
  • 164.87
  • Market Cap(₹Cr.):
  • 57,562.32
  • Face Value(₹):
  • 1.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 18,372.24 16,642.88 13,117.41 10,183.40 14,646.46
Excise Duty 10,256.85 9,151.17 7,285.48 5,942.67 8,141.91
Net Sales 8,115.39 7,491.71 5,831.93 4,240.73 6,504.55
Other Income 72.93 49.27 29.66 105.20 9.11
Stock Adjustments 32.90 51.40 -22.89 9.95 9.55
Total Income 8,221.22 7,592.38 5,838.70 4,355.88 6,523.21
EXPENDITURE :          
Raw Materials 1,716.31 1,686.34 1,115.57 755.94 1,297.12
Power and Fuel Cost 219.04 219.34 142.02 114.51 172.95
Other Manufacturing Expenses 3,265.67 2,894.82 1,973.77 1,411.04 2,076.68
Selling and Administration Expenses 1,375.61 1,353.05 1,181.61 937.83 1,363.55
Miscellaneous Expenses 233.96 216.98 181.79 231.79 229.63
Employee Benefit Expenses 642.78 591.44 519.36 482.29 499.77
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 767.85 630.41 724.58 422.48 883.51
Interest 6.89 4.64 14.78 22.67 31.12
Gross Profit 760.96 625.77 709.80 399.81 852.39
Depreciation 211.64 210.32 216.91 231.85 284.97
Profit Before Tax 549.32 415.45 492.89 167.96 567.42
Current Tax 148.42 119.67 131.59 67.33 175.50
Fringe Benefit tax - - - - -
Deferred Tax -8.49 -7.68 -3.71 -12.22 -35.31
Reported Net Profit 409.39 303.46 365.01 112.85 427.23
Extraordinary Items 0.27 -22.63 0.08 -4.30 0.08
Adjusted Net Profit 409.12 326.09 364.93 117.15 427.15
Adjustment below Net Profit 1.72 3.42 0.60 14.90 -25.05
Profit/Loss Balance carried down 2,635.24 2,605.99 2,253.60 2,203.24 1,909.88
Statutory Appropriations - - - - -
Appropriations 198.30 277.63 13.22 77.39 108.82
P & L Balance carried down 2,848.05 2,635.24 2,605.99 2,253.60 2,203.24
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) 1,000.00 750.00 1,050.00 50.00 250.00
Dividend Per Share(Rs) 10.00 7.50 10.50 0.50 2.50
Earnings Per Share-Unit Curr 15.48 11.48 13.81 4.27 16.16
Earnings Per Share(Adj)-Unit Curr 15.48 11.48 13.81 4.27 16.16
Book Value 157.87 149.82 148.71 135.39 133.05
Book Value(Adj)-Unit Curr 157.87 149.82 148.71 135.39 133.05