| INCOME : |
| Operating Income |
101.11 |
88.71 |
76.08 |
69.30 |
86.90 |
| Other Income |
0.14 |
0.21 |
0.19 |
0.12 |
0.18 |
| Total Income |
101.25 |
88.92 |
76.27 |
69.42 |
87.08 |
| EXPENDITURE : |
|
|
|
|
|
| Operating & Administration Expenses |
- |
- |
- |
- |
- |
| Miscellaneous Expenses |
0.48 |
0.18 |
0.20 |
0.17 |
0.17 |
| Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
| Employee Expense |
0.23 |
0.22 |
0.21 |
0.19 |
0.18 |
| Total Expenditure |
1.58 |
1.11 |
1.11 |
1.61 |
0.96 |
| Gross Profit |
99.68 |
87.81 |
75.16 |
67.80 |
86.13 |
| Depreciation |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit Before Tax |
99.68 |
87.81 |
75.16 |
67.80 |
86.13 |
| Current Tax |
2.58 |
2.19 |
1.74 |
1.19 |
1.50 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reported Net Profit |
97.09 |
85.62 |
73.42 |
66.62 |
84.62 |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Adjusted Net Profit |
97.09 |
85.62 |
73.42 |
66.62 |
84.62 |
| Adjustment below net profit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit/Loss Balance brought forward |
93.26 |
80.89 |
74.07 |
91.80 |
90.42 |
| Appropriations |
84.35 |
73.25 |
66.59 |
84.35 |
83.24 |
| P & L Balance carried down |
106.00 |
93.26 |
80.89 |
74.07 |
91.80 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend Rate (%) |
430.00 |
380.00 |
330.00 |
300.00 |
380.00 |
| Dividend Per Share(Rs) |
4.30 |
38.00 |
33.00 |
30.00 |
38.00 |
| Earnings Per Share-Unit Curr |
4.37 |
38.57 |
33.08 |
30.01 |
38.12 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value-Unit Curr |
8.64 |
80.71 |
75.14 |
72.06 |
80.05 |
| Book Value(Adj)-Unit Curr |
8.64 |
8.07 |
7.52 |
7.21 |
8.01 |