| INCOME : |
| Operating Income |
0.05 |
0.24 |
0.03 |
0.07 |
0.28 |
| Other Income |
0.12 |
0.42 |
0.10 |
0.17 |
0.27 |
| Total Income |
0.17 |
0.66 |
0.13 |
0.24 |
0.55 |
| EXPENDITURE : |
|
|
|
|
|
| Operating & Administration Expenses |
- |
- |
- |
- |
- |
| Miscellaneous Expenses |
0.14 |
0.44 |
0.14 |
0.84 |
0.03 |
| Interest |
13.29 |
11.23 |
9.52 |
8.09 |
5.00 |
| Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
| Employee Expense |
0.17 |
0.17 |
0.18 |
0.18 |
0.22 |
| Total Expenditure |
14.08 |
12.15 |
10.14 |
9.44 |
5.55 |
| Gross Profit |
-13.92 |
-11.49 |
-10.00 |
-9.20 |
-5.00 |
| Depreciation |
0.01 |
0.01 |
0.01 |
0.01 |
0.03 |
| Profit Before Tax |
-13.93 |
-11.50 |
-10.01 |
-9.21 |
-5.03 |
| Current Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.10 |
0.00 |
0.00 |
0.01 |
0.00 |
| Reported Net Profit |
-13.83 |
-11.50 |
-10.01 |
-9.22 |
-5.03 |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
-0.65 |
0.00 |
| Adjusted Net Profit |
-13.83 |
-11.50 |
-10.01 |
-8.57 |
-5.03 |
| Adjustment below net profit |
-0.40 |
0.01 |
0.01 |
0.07 |
0.00 |
| Profit/Loss Balance brought forward |
-678.28 |
-666.79 |
-656.79 |
-647.65 |
-633.24 |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| P & L Balance carried down |
-692.51 |
-678.28 |
-666.79 |
-656.79 |
-638.27 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Earnings Per Share-Unit Curr |
-8.35 |
-6.95 |
-6.04 |
-5.56 |
0.00 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value-Unit Curr |
-405.20 |
-396.61 |
-389.68 |
-383.64 |
-74.49 |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
-383.64 |
-74.49 |