INCOME : |
|
|
|
|
|
Sales Turnover |
13.83 |
0.48 |
- |
0.65 |
0.21 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
13.83 |
0.48 |
- |
0.65 |
0.21 |
Other Income |
- |
- |
0.03 |
- |
- |
Stock Adjustments |
- |
- |
- |
-0.39 |
-0.22 |
Total Income |
13.83 |
0.48 |
0.03 |
0.26 |
-0.01 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
11.91 |
0.17 |
- |
0.08 |
0.17 |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
0.31 |
0.18 |
0.06 |
0.07 |
0.08 |
Miscellaneous Expenses |
0.06 |
- |
- |
- |
- |
Employee Benefit Expenses |
0.13 |
0.12 |
0.05 |
0.04 |
0.05 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
1.42 |
0.01 |
-0.09 |
0.07 |
-0.30 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
1.42 |
0.01 |
-0.09 |
0.07 |
-0.30 |
Depreciation |
0.02 |
0.01 |
- |
- |
- |
Profit Before Tax |
1.40 |
- |
-0.09 |
0.07 |
-0.30 |
Current Tax |
0.27 |
- |
0.01 |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
1.14 |
0.01 |
-0.10 |
0.07 |
-0.30 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
1.14 |
0.01 |
-0.10 |
0.07 |
-0.30 |
Adjustment below Net Profit |
0.27 |
- |
- |
- |
- |
Profit/Loss Balance carried down |
0.16 |
0.16 |
0.26 |
0.19 |
0.49 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
0.27 |
- |
- |
- |
- |
P & L Balance carried down |
1.30 |
0.16 |
0.17 |
0.26 |
0.19 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
4.18 |
0.25 |
-3.96 |
2.81 |
-12.06 |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
42.05 |
16.60 |
16.34 |
20.30 |
17.31 |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |