INCOME : |
|
|
|
|
|
Operating Income |
0.49 |
0.46 |
0.66 |
0.78 |
0.88 |
Other Income |
- |
- |
- |
- |
0.27 |
Total Income |
0.49 |
0.46 |
0.66 |
0.78 |
1.15 |
EXPENDITURE : |
|
|
|
|
|
Operating & Administration Expenses |
0.08 |
0.10 |
0.06 |
0.08 |
0.07 |
Miscellaneous Expenses |
0.02 |
0.01 |
0.01 |
0.02 |
0.02 |
Interest |
0.06 |
- |
0.02 |
0.04 |
0.14 |
Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
Employee Expense |
0.17 |
0.17 |
0.16 |
0.16 |
0.18 |
Total Expenditure |
0.33 |
0.28 |
0.25 |
0.30 |
0.41 |
Gross Profit |
0.16 |
0.17 |
0.41 |
0.49 |
0.75 |
Depreciation |
- |
0.03 |
0.10 |
0.11 |
0.09 |
Profit Before Tax |
0.16 |
0.14 |
0.31 |
0.38 |
0.66 |
Current Tax |
0.45 |
0.06 |
0.09 |
0.11 |
0.13 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.61 |
-0.89 |
-0.36 |
-0.84 |
0.24 |
Reported Net Profit |
0.32 |
0.98 |
0.58 |
1.10 |
0.30 |
Extraordinary Items |
- |
- |
- |
- |
0.12 |
Adjusted Net Profit |
0.32 |
0.98 |
0.58 |
1.10 |
0.18 |
Adjustment below net profit |
-0.01 |
- |
-0.01 |
0.01 |
-0.01 |
Profit/Loss Balance brought forward |
5.85 |
5.07 |
4.61 |
3.72 |
3.49 |
Appropriations |
-2.88 |
0.20 |
0.12 |
0.22 |
0.06 |
P & L Balance carried down |
9.05 |
5.85 |
5.07 |
4.61 |
3.72 |
Dividend |
- |
- |
- |
- |
- |
Preference Share Dividend |
- |
- |
- |
- |
- |
Equity Dividend Rate (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
4.36 |
13.17 |
7.82 |
14.79 |
4.03 |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value-Unit Curr |
282.40 |
263.58 |
191.39 |
155.68 |
89.61 |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |