INCOME : |
|
|
|
|
|
Sales Turnover |
0.78 |
1.12 |
- |
0.40 |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
0.78 |
1.12 |
- |
0.40 |
- |
Other Income |
0.01 |
0.01 |
- |
0.02 |
0.02 |
Stock Adjustments |
- |
- |
- |
0.02 |
- |
Total Income |
0.79 |
1.13 |
- |
0.44 |
0.02 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
0.31 |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
0.16 |
0.16 |
0.08 |
0.06 |
0.06 |
Miscellaneous Expenses |
0.21 |
0.15 |
0.46 |
0.02 |
0.02 |
Employee Benefit Expenses |
0.14 |
0.07 |
0.12 |
0.05 |
0.01 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.28 |
0.75 |
-0.66 |
0.01 |
-0.07 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
0.28 |
0.75 |
-0.66 |
0.01 |
-0.07 |
Depreciation |
0.12 |
0.03 |
- |
- |
- |
Profit Before Tax |
0.16 |
0.72 |
-0.66 |
0.01 |
-0.07 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
0.15 |
0.72 |
-0.66 |
0.01 |
-0.07 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.15 |
0.72 |
-0.66 |
0.01 |
-0.07 |
Adjustment below Net Profit |
- |
- |
- |
-0.01 |
- |
Profit/Loss Balance carried down |
-0.81 |
-1.53 |
-0.87 |
-0.88 |
-0.81 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-0.66 |
-0.81 |
-1.53 |
-0.89 |
-0.88 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
- |
0.02 |
-0.05 |
- |
-0.01 |
Earnings Per Share(Adj)-Unit Curr |
- |
0.02 |
-0.05 |
- |
-0.01 |
Book Value |
0.99 |
0.97 |
0.89 |
0.94 |
0.93 |
Book Value(Adj)-Unit Curr |
0.99 |
0.97 |
0.83 |
0.88 |
0.88 |