Profit & Loss

Particulars	Mar '08	Mar '07	Mar '06	Mar '05	Mar '04
INCOME :
Sales Turnover	68.26	54.77	47.06	47.52	48.16
Excise Duty	7.30	5.63	5.79	5.80	5.18
Net Sales	60.96	49.14	41.27	41.72	42.98
Other Income	1.96	2.47	0.31	0.33	0.37
Stock Adjustments	-1.00	-1.10	-0.22	1.89	-1.38
Total Income	61.92	50.51	41.36	43.94	41.97
EXPENDITURE :
Raw Materials	10.85	11.11	6.24	5.88	5.32
Power and Fuel Cost	16.58	11.94	12.32	13.72	12.25
Other Manufacturing Expenses	6.22	4.07	4.29	5.31	4.64
Selling and Administration Expenses	13.25	10.95	9.57	10.72	10.84
Miscellaneous Expenses	0.48	0.28	0.01	-	0.01
Employee Benefit Expenses	2.14	2.04	1.80	1.54	2.10
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	12.40	10.12	7.13	6.77	6.81
Interest	1.99	2.06	2.02	2.27	2.60
Gross Profit	10.41	8.06	5.11	4.50	4.21
Depreciation	2.30	1.89	2.00	2.41	2.56
Profit Before Tax	8.11	6.17	3.11	2.09	1.65
Current Tax	0.93	0.69	0.43	0.13	0.10
Fringe Benefit tax	0.06	0.07	0.07	-	-
Deferred Tax	-0.41	0.27	-0.20	-0.22	-0.35
Reported Net Profit	7.53	5.14	2.81	2.18	1.90
Extraordinary Items	-	0.71	-	-	-
Adjusted Net Profit	7.53	4.43	2.81	2.18	1.90
Adjustment below Net Profit	0.07	-0.07	-0.08	-0.13	-0.08
Profit/Loss Balance carried down	11.52	8.55	6.82	5.72	4.50
Statutory Appropriations	-	-	-	-	-
Appropriations	2.20	2.10	1.00	0.95	0.60
P & L Balance carried down	16.92	11.52	8.55	6.82	5.72
Dividend	1.54	1.54	0.75	0.70	0.40
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	15.00	15.00	15.00	14.00	8.00
Dividend Per Share(Rs)	-	-	-	-	-
Earnings Per Share-Unit Curr	5.67	3.81	4.36	3.35	2.98
Earnings Per Share(Adj)-Unit Curr	5.67	3.81	4.36	3.35	2.98
Book Value	38.88	34.36	23.08	20.07	18.06
Book Value(Adj)-Unit Curr	38.88	34.36	23.08	20.07	18.06