INCOME : |
|
|
|
|
|
Sales Turnover |
- |
- |
- |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
- |
- |
- |
- |
- |
Other Income |
0.03 |
0.18 |
0.02 |
0.07 |
0.02 |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
0.03 |
0.18 |
0.02 |
0.07 |
0.02 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
0.04 |
Other Manufacturing Expenses |
0.04 |
0.01 |
0.02 |
0.06 |
0.11 |
Selling and Administration Expenses |
0.46 |
0.44 |
0.29 |
0.23 |
0.32 |
Miscellaneous Expenses |
1.65 |
1.20 |
0.08 |
0.12 |
1.82 |
Employee Benefit Expenses |
1.55 |
1.03 |
1.57 |
1.11 |
2.49 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-3.67 |
-2.50 |
-1.94 |
-1.45 |
-4.76 |
Interest |
10.69 |
9.21 |
8.22 |
8.09 |
9.03 |
Gross Profit |
-14.36 |
-11.71 |
-10.16 |
-9.54 |
-13.79 |
Depreciation |
0.26 |
0.26 |
0.28 |
0.35 |
0.29 |
Profit Before Tax |
-14.62 |
-11.97 |
-10.44 |
-9.89 |
-14.08 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
-14.62 |
-11.97 |
-10.44 |
-9.89 |
-14.08 |
Extraordinary Items |
- |
- |
-0.02 |
- |
- |
Adjusted Net Profit |
-14.62 |
-11.97 |
-10.42 |
-9.89 |
-14.08 |
Adjustment below Net Profit |
- |
0.33 |
-0.05 |
0.09 |
-0.54 |
Profit/Loss Balance carried down |
-205.23 |
-193.59 |
-183.10 |
-173.29 |
-158.68 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-219.85 |
-205.23 |
-193.59 |
-183.10 |
-173.29 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-3.20 |
-2.62 |
-2.29 |
-2.17 |
-3.08 |
Earnings Per Share(Adj)-Unit Curr |
-3.20 |
-2.62 |
-2.29 |
-2.17 |
-3.08 |
Book Value |
-35.81 |
-32.61 |
-30.02 |
-27.73 |
-25.58 |
Book Value(Adj)-Unit Curr |
-35.81 |
-32.61 |
-30.02 |
-27.73 |
-25.58 |