INCOME : |
|
|
|
|
|
Sales Turnover |
87.92 |
37.62 |
4.54 |
2.14 |
38.46 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
87.92 |
37.62 |
4.54 |
2.14 |
38.46 |
Other Income |
1.13 |
0.01 |
- |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
-11.33 |
Total Income |
89.05 |
37.63 |
4.54 |
2.14 |
27.13 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
0.01 |
0.01 |
0.01 |
0.01 |
0.11 |
Other Manufacturing Expenses |
82.50 |
36.65 |
2.27 |
0.83 |
26.33 |
Selling and Administration Expenses |
0.78 |
0.12 |
0.11 |
0.06 |
0.32 |
Miscellaneous Expenses |
- |
- |
- |
- |
- |
Employee Benefit Expenses |
2.12 |
0.82 |
0.28 |
0.08 |
0.21 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
3.64 |
0.02 |
1.88 |
1.15 |
0.16 |
Interest |
0.01 |
- |
- |
- |
- |
Gross Profit |
3.63 |
0.02 |
1.88 |
1.15 |
0.16 |
Depreciation |
- |
- |
- |
- |
- |
Profit Before Tax |
3.63 |
0.02 |
1.88 |
1.15 |
0.16 |
Current Tax |
0.55 |
- |
0.28 |
- |
0.05 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
3.09 |
0.02 |
1.60 |
1.15 |
0.11 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
3.09 |
0.02 |
1.60 |
1.15 |
0.11 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
4.93 |
4.91 |
3.31 |
2.16 |
2.06 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
8.02 |
4.93 |
4.91 |
3.31 |
2.16 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
1.34 |
0.03 |
2.35 |
1.69 |
0.16 |
Earnings Per Share(Adj)-Unit Curr |
0.56 |
0.01 |
0.98 |
0.70 |
0.07 |
Book Value |
22.14 |
20.17 |
20.42 |
18.07 |
16.38 |
Book Value(Adj)-Unit Curr |
9.22 |
8.40 |
8.51 |
7.51 |
6.81 |