| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Sales |
39.85 |
87.92 |
37.62 |
4.54 |
2.14 |
| Other Income |
1.34 |
1.13 |
0.01 |
0.00 |
0.00 |
| Stock Adjustments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income |
41.19 |
89.05 |
37.63 |
4.54 |
2.14 |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Power and Fuel Cost |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
| Other Manufacturing Expenses |
31.66 |
82.50 |
36.65 |
2.27 |
0.83 |
| Selling and Administration Expenses |
0.39 |
0.77 |
0.12 |
0.11 |
0.06 |
| Miscellaneous Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Employee Benefit Expenses |
1.51 |
2.12 |
0.82 |
0.28 |
0.08 |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
7.61 |
3.64 |
0.02 |
1.88 |
1.15 |
| Interest |
1.16 |
0.01 |
0.00 |
0.00 |
0.00 |
| Gross Profit |
6.45 |
3.63 |
0.02 |
1.88 |
1.15 |
| Depreciation |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit Before Tax |
6.45 |
3.63 |
0.02 |
1.88 |
1.15 |
| Current Tax |
0.97 |
0.55 |
0.00 |
0.28 |
0.00 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reported Net Profit |
5.48 |
3.09 |
0.02 |
1.60 |
1.15 |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Adjusted Net Profit |
5.48 |
3.09 |
0.02 |
1.60 |
1.15 |
| Adjustment below Net Profit |
-12.70 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit/Loss Balance carried down |
8.02 |
4.93 |
4.91 |
3.31 |
2.16 |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| P & L Balance carried down |
0.81 |
8.02 |
4.93 |
4.91 |
3.31 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Earnings Per Share-Unit Curr |
0.95 |
1.34 |
0.03 |
2.35 |
1.69 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
10.14 |
22.14 |
20.17 |
20.42 |
18.07 |
| Book Value(Adj)-Unit Curr |
5.08 |
4.61 |
4.20 |
4.25 |
3.76 |