INCOME : |
|
|
|
|
|
Sales Turnover |
0.23 |
- |
- |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
0.23 |
- |
- |
- |
- |
Other Income |
0.01 |
- |
- |
- |
-0.64 |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
0.24 |
- |
- |
- |
-0.64 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
0.02 |
- |
- |
- |
0.01 |
Other Manufacturing Expenses |
0.04 |
0.01 |
0.01 |
0.02 |
0.03 |
Selling and Administration Expenses |
0.01 |
0.12 |
0.01 |
0.08 |
0.14 |
Miscellaneous Expenses |
4.78 |
2.50 |
0.11 |
0.69 |
0.15 |
Employee Benefit Expenses |
0.10 |
0.07 |
0.07 |
0.07 |
0.11 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-4.72 |
-2.71 |
-0.19 |
-0.86 |
-1.08 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
-4.72 |
-2.71 |
-0.19 |
-0.86 |
-1.08 |
Depreciation |
5.28 |
5.29 |
5.29 |
5.30 |
5.31 |
Profit Before Tax |
-10.00 |
-8.00 |
-5.48 |
-6.16 |
-6.39 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
-10.00 |
-7.99 |
-5.49 |
-6.16 |
-6.39 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
-10.00 |
-7.99 |
-5.49 |
-6.16 |
-6.39 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
- |
- |
-27.50 |
-21.34 |
-14.95 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
-10.00 |
-7.99 |
- |
- |
- |
P & L Balance carried down |
- |
- |
-32.99 |
-27.50 |
-21.34 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-2.92 |
-2.34 |
- |
- |
-1.87 |
Earnings Per Share(Adj)-Unit Curr |
-2.92 |
- |
- |
- |
- |
Book Value |
12.97 |
15.90 |
18.23 |
19.83 |
21.63 |
Book Value(Adj)-Unit Curr |
12.97 |
- |
- |
- |
- |