Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	187.10	178.74	142.91	120.71	59.86
Other Income	3.81	1.93	1.10	1.12	0.94
Stock Adjustments	-3.12	-1.17	6.84	-0.34	3.41
Total Income	187.79	179.50	150.85	121.49	64.21
EXPENDITURE :
Raw Materials	140.92	131.77	120.75	98.56	49.82
Power and Fuel Cost	0.17	0.18	0.15	0.14	0.13
Other Manufacturing Expenses	1.40	1.75	0.64	0.75	0.86
Selling and Administration Expenses	6.26	5.83	5.35	5.79	3.49
Miscellaneous Expenses	0.82	7.78	8.34	0.54	0.46
Employee Benefit Expenses	5.23	4.21	4.29	4.03	3.67
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	33.00	27.99	11.35	11.69	5.78
Interest	0.02	0.03	0.09	0.01	0.03
Gross Profit	32.98	27.96	11.26	11.68	5.75
Depreciation	0.21	0.21	0.21	0.31	0.51
Profit Before Tax	32.77	27.75	11.05	11.37	5.24
Current Tax	8.09	5.39	4.82	2.74	1.39
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.22	1.67	-1.95	0.15	0.22
Reported Net Profit	24.46	20.69	8.17	8.48	3.62
Extraordinary Items	0.00	0.00	0.00	0.00	0.02
Adjusted Net Profit	24.46	20.69	8.17	8.48	3.60
Adjustment below Net Profit	-0.04	0.03	0.00	0.04	-0.01
Profit/Loss Balance carried down	58.49	39.61	37.87	30.51	27.81
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	25.30	1.84	6.44	1.15	0.92
P & L Balance carried down	57.61	58.49	39.61	37.87	30.51
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	300.00	300.00	40.00	140.00	25.00
Dividend Per Share(Rs)	30.00	30.00	4.00	14.00	2.50
Earnings Per Share-Unit Curr	53.17	44.97	17.77	18.44	7.88
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	152.12	154.03	112.99	109.21	93.20
Book Value(Adj)-Unit Curr	152.12	154.03	112.99	109.21	93.20