INCOME : |
|
|
|
|
|
Sales Turnover |
- |
- |
- |
- |
1.04 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
- |
- |
- |
- |
1.04 |
Other Income |
0.13 |
0.21 |
0.18 |
0.17 |
2.27 |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
0.13 |
0.21 |
0.18 |
0.17 |
3.31 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
0.04 |
- |
0.12 |
Selling and Administration Expenses |
0.26 |
0.24 |
0.28 |
0.14 |
0.04 |
Miscellaneous Expenses |
0.01 |
0.02 |
0.04 |
0.03 |
2.01 |
Employee Benefit Expenses |
0.07 |
0.07 |
0.08 |
0.07 |
0.04 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-0.22 |
-0.12 |
-0.26 |
-0.07 |
1.10 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
-0.22 |
-0.12 |
-0.26 |
-0.07 |
1.10 |
Depreciation |
- |
- |
- |
- |
- |
Profit Before Tax |
-0.22 |
-0.12 |
-0.26 |
-0.07 |
1.10 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
-0.08 |
Reported Net Profit |
-0.22 |
-0.12 |
-0.26 |
-0.07 |
1.18 |
Extraordinary Items |
- |
- |
- |
- |
-0.39 |
Adjusted Net Profit |
-0.22 |
-0.12 |
-0.26 |
-0.07 |
1.57 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-84.87 |
-84.75 |
-84.49 |
-84.43 |
-85.61 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-85.09 |
-84.87 |
-84.75 |
-84.49 |
-84.43 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-0.13 |
-0.07 |
-0.15 |
-0.04 |
0.70 |
Earnings Per Share(Adj)-Unit Curr |
-0.13 |
-0.07 |
-0.15 |
-0.04 |
0.70 |
Book Value |
9.65 |
9.77 |
9.84 |
10.00 |
10.04 |
Book Value(Adj)-Unit Curr |
9.65 |
9.77 |
9.84 |
10.00 |
10.04 |