Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	178.26	168.52	222.69	219.63	265.46
Other Income	51.32	45.98	28.24	27.64	19.97
Stock Adjustments	-8.31	-5.35	-19.42	19.73	15.56
Total Income	221.27	209.15	231.51	267.00	300.99
EXPENDITURE :
Raw Materials	97.19	102.54	116.50	128.39	124.43
Power and Fuel Cost	12.53	12.89	13.93	11.96	12.77
Other Manufacturing Expenses	14.15	26.21	41.54	47.26	57.73
Selling and Administration Expenses	18.03	17.86	19.49	19.40	20.27
Miscellaneous Expenses	9.64	6.54	1.52	5.72	10.68
Employee Benefit Expenses	35.05	30.05	36.66	27.38	22.42
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	34.67	13.06	1.88	26.89	52.70
Interest	3.96	4.36	2.51	1.61	2.68
Gross Profit	30.71	8.70	-0.63	25.28	50.02
Depreciation	8.67	8.94	9.12	9.59	9.13
Profit Before Tax	22.04	-0.24	-9.75	15.69	40.89
Current Tax	3.88	0.46	-0.57	0.37	6.09
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	2.37	-1.32	-3.09	0.52	2.69
Reported Net Profit	15.79	0.62	-6.08	14.80	32.11
Extraordinary Items	-1.30	-1.69	0.00	0.00	-0.75
Adjusted Net Profit	17.09	2.31	-6.08	14.80	32.86
Adjustment below Net Profit	-0.12	2.65	0.09	0.07	43.38
Profit/Loss Balance carried down	42.03	38.76	30.56	28.03	-47.47
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	-14.19	12.34	0.00
P & L Balance carried down	57.70	42.03	38.76	30.56	28.03
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	25.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.50
Earnings Per Share-Unit Curr	0.63	0.02	-0.24	0.60	1.29
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	45.65	43.59	42.43	41.55	41.45
Book Value(Adj)-Unit Curr	45.65	43.59	42.43	41.55	41.45