INCOME : |
|
|
|
|
|
Sales Turnover |
- |
- |
- |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
- |
- |
- |
- |
- |
Other Income |
- |
- |
- |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
- |
- |
- |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
Selling and Administration Expenses |
0.23 |
1.23 |
0.21 |
0.24 |
0.32 |
Miscellaneous Expenses |
- |
- |
- |
0.09 |
- |
Employee Benefit Expenses |
0.11 |
0.10 |
0.09 |
0.05 |
0.05 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-0.39 |
-1.37 |
-0.35 |
-0.43 |
-0.42 |
Interest |
- |
- |
- |
3.98 |
- |
Gross Profit |
-0.39 |
-1.37 |
-0.35 |
-4.41 |
-0.42 |
Depreciation |
0.03 |
0.03 |
0.03 |
0.03 |
0.04 |
Profit Before Tax |
-0.42 |
-1.40 |
-0.38 |
-4.44 |
-0.46 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
-0.42 |
-1.40 |
-0.38 |
-4.44 |
-0.46 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
-0.42 |
-1.40 |
-0.38 |
-4.44 |
-0.46 |
Adjustment below Net Profit |
- |
- |
- |
4.44 |
- |
Profit/Loss Balance carried down |
-57.65 |
-56.26 |
-55.87 |
-55.87 |
-50.98 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-58.07 |
-57.65 |
-56.26 |
-55.87 |
-51.43 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-0.22 |
-0.74 |
-0.20 |
-2.34 |
-0.24 |
Earnings Per Share(Adj)-Unit Curr |
-0.22 |
- |
- |
- |
- |
Book Value |
-10.22 |
-10.00 |
-9.27 |
-9.06 |
-6.72 |
Book Value(Adj)-Unit Curr |
-10.22 |
- |
- |
- |
- |