INCOME : |
|
|
|
|
|
Sales Turnover |
- |
- |
- |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
- |
- |
- |
- |
- |
Other Income |
0.11 |
0.11 |
0.16 |
0.16 |
0.14 |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
0.11 |
0.11 |
0.16 |
0.16 |
0.14 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
0.22 |
0.13 |
0.16 |
0.09 |
0.08 |
Miscellaneous Expenses |
2.31 |
0.30 |
0.01 |
- |
6.16 |
Employee Benefit Expenses |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-2.47 |
-0.37 |
-0.06 |
0.02 |
-6.14 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
-2.47 |
-0.37 |
-0.06 |
0.02 |
-6.14 |
Depreciation |
- |
- |
- |
- |
- |
Profit Before Tax |
-2.47 |
-0.37 |
-0.06 |
0.02 |
-6.14 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
-2.47 |
-0.37 |
-0.06 |
0.02 |
-6.14 |
Extraordinary Items |
-2.26 |
-0.27 |
- |
- |
-6.16 |
Adjusted Net Profit |
-0.21 |
-0.10 |
-0.06 |
0.02 |
0.02 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-8.34 |
-7.96 |
-7.91 |
-7.93 |
-1.78 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-10.80 |
-8.34 |
-7.96 |
-7.91 |
-7.93 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-3.29 |
-0.50 |
-0.07 |
0.02 |
-8.20 |
Earnings Per Share(Adj)-Unit Curr |
-3.29 |
-0.50 |
-0.07 |
0.02 |
-8.20 |
Book Value |
1.61 |
4.90 |
5.40 |
5.47 |
5.45 |
Book Value(Adj)-Unit Curr |
1.61 |
4.90 |
5.40 |
5.47 |
5.45 |