| INCOME : |
| Operating Income |
1.63 |
0.88 |
0.79 |
1.02 |
1.24 |
| Other Income |
0.07 |
0.02 |
0.01 |
0.00 |
0.00 |
| Total Income |
1.70 |
0.90 |
0.80 |
1.02 |
1.24 |
| EXPENDITURE : |
|
|
|
|
|
| Operating & Administration Expenses |
- |
- |
- |
- |
- |
| Miscellaneous Expenses |
0.46 |
0.83 |
0.00 |
0.00 |
0.00 |
| Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
| Employee Expense |
0.08 |
0.13 |
0.13 |
0.17 |
0.45 |
| Total Expenditure |
1.77 |
1.35 |
0.52 |
0.70 |
1.12 |
| Gross Profit |
-0.07 |
-0.45 |
0.28 |
0.31 |
0.11 |
| Depreciation |
0.00 |
0.00 |
0.02 |
0.02 |
0.03 |
| Profit Before Tax |
-0.07 |
-0.45 |
0.26 |
0.29 |
0.08 |
| Current Tax |
0.07 |
0.00 |
0.07 |
0.07 |
0.01 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.06 |
-0.07 |
0.00 |
0.00 |
0.00 |
| Reported Net Profit |
-0.09 |
-0.38 |
0.19 |
0.22 |
0.06 |
| Extraordinary Items |
0.04 |
0.00 |
0.00 |
0.00 |
0.00 |
| Adjusted Net Profit |
-0.13 |
-0.38 |
0.19 |
0.22 |
0.06 |
| Adjustment below net profit |
0.00 |
-1.64 |
0.00 |
0.00 |
0.00 |
| Profit/Loss Balance brought forward |
-1.08 |
0.94 |
0.75 |
0.53 |
0.46 |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| P & L Balance carried down |
-1.17 |
-1.08 |
0.94 |
0.75 |
0.53 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Earnings Per Share-Unit Curr |
-0.21 |
-0.91 |
0.46 |
0.53 |
0.15 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value-Unit Curr |
43.28 |
43.49 |
47.67 |
47.28 |
46.74 |
| Book Value(Adj)-Unit Curr |
43.28 |
43.49 |
47.67 |
47.28 |
46.74 |