INCOME : |
|
|
|
|
|
Operating Income |
4.37 |
5.91 |
6.31 |
5.41 |
6.17 |
Other Income |
0.28 |
3.21 |
- |
- |
- |
Total Income |
4.65 |
9.12 |
6.31 |
5.41 |
6.17 |
EXPENDITURE : |
|
|
|
|
|
Operating & Administration Expenses |
0.38 |
0.22 |
0.13 |
0.13 |
0.27 |
Miscellaneous Expenses |
- |
1.21 |
1.49 |
1.72 |
0.37 |
Interest |
3.40 |
9.61 |
5.59 |
4.51 |
5.22 |
Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
Employee Expense |
0.71 |
0.99 |
0.97 |
0.92 |
1.15 |
Total Expenditure |
4.49 |
12.03 |
8.18 |
7.28 |
7.01 |
Gross Profit |
0.15 |
-2.91 |
-1.88 |
-1.87 |
-0.86 |
Depreciation |
0.01 |
- |
0.01 |
0.01 |
0.01 |
Profit Before Tax |
0.14 |
-2.91 |
-1.89 |
-1.88 |
-0.87 |
Current Tax |
- |
- |
- |
-0.01 |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
0.14 |
-2.91 |
-1.89 |
-1.87 |
-0.86 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.14 |
-2.91 |
-1.89 |
-1.87 |
-0.86 |
Adjustment below net profit |
-0.03 |
- |
- |
- |
- |
Profit/Loss Balance brought forward |
-8.64 |
-5.72 |
-3.83 |
-1.96 |
-1.09 |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-8.52 |
-8.64 |
-5.72 |
-3.83 |
-1.96 |
Dividend |
- |
- |
- |
- |
- |
Preference Share Dividend |
- |
- |
- |
- |
- |
Equity Dividend Rate (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.19 |
-3.89 |
-2.53 |
-2.51 |
-1.16 |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value-Unit Curr |
6.87 |
6.68 |
10.58 |
13.11 |
15.61 |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |