INCOME : |
|
|
|
|
|
Sales Turnover |
0.30 |
- |
- |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
0.30 |
- |
- |
- |
- |
Other Income |
0.02 |
0.01 |
0.01 |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
0.32 |
0.01 |
0.01 |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
0.04 |
0.04 |
0.03 |
0.04 |
0.04 |
Other Manufacturing Expenses |
0.02 |
0.01 |
0.01 |
- |
0.34 |
Selling and Administration Expenses |
0.13 |
0.17 |
0.15 |
0.16 |
0.31 |
Miscellaneous Expenses |
0.01 |
0.02 |
0.02 |
0.05 |
0.03 |
Employee Benefit Expenses |
0.18 |
0.28 |
0.26 |
0.23 |
0.15 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-0.07 |
-0.51 |
-0.46 |
-0.47 |
-0.87 |
Interest |
0.93 |
0.83 |
0.74 |
0.67 |
0.60 |
Gross Profit |
-1.00 |
-1.34 |
-1.20 |
-1.14 |
-1.47 |
Depreciation |
0.08 |
0.08 |
0.08 |
0.08 |
0.08 |
Profit Before Tax |
-1.08 |
-1.42 |
-1.28 |
-1.22 |
-1.55 |
Current Tax |
- |
- |
0.06 |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
-1.08 |
-1.42 |
-1.34 |
-1.22 |
-1.55 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
-1.08 |
-1.42 |
-1.34 |
-1.22 |
-1.55 |
Adjustment below Net Profit |
- |
0.01 |
0.01 |
- |
- |
Profit/Loss Balance carried down |
-45.72 |
-44.31 |
-42.98 |
-41.76 |
-40.21 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-46.80 |
-45.72 |
-44.31 |
-42.98 |
-41.76 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-0.67 |
-0.88 |
-0.83 |
-0.76 |
-0.96 |
Earnings Per Share(Adj)-Unit Curr |
-0.67 |
-0.88 |
-0.83 |
-0.76 |
- |
Book Value |
-15.88 |
-15.21 |
-14.34 |
-13.51 |
-12.75 |
Book Value(Adj)-Unit Curr |
-15.88 |
-15.21 |
-14.34 |
-13.51 |
- |