INCOME : |
|
|
|
|
|
Sales Turnover |
1.33 |
0.41 |
0.70 |
1.01 |
0.09 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
1.33 |
0.41 |
0.70 |
1.01 |
0.09 |
Other Income |
0.40 |
0.26 |
0.90 |
0.87 |
0.91 |
Stock Adjustments |
-0.66 |
-0.06 |
-0.62 |
-0.90 |
- |
Total Income |
1.07 |
0.61 |
0.98 |
0.98 |
1.00 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
0.20 |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
0.47 |
0.42 |
0.31 |
0.28 |
0.29 |
Miscellaneous Expenses |
11.98 |
7.21 |
0.61 |
0.01 |
0.01 |
Employee Benefit Expenses |
0.21 |
0.17 |
0.16 |
0.15 |
0.20 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-11.60 |
-7.39 |
-0.11 |
0.54 |
0.50 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
-11.60 |
-7.39 |
-0.11 |
0.54 |
0.50 |
Depreciation |
- |
- |
- |
- |
- |
Profit Before Tax |
-11.60 |
-7.39 |
-0.11 |
0.54 |
0.50 |
Current Tax |
0.13 |
- |
0.11 |
0.13 |
0.09 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
-0.85 |
-0.15 |
- |
0.03 |
Reported Net Profit |
-11.72 |
-6.54 |
-0.08 |
0.40 |
0.38 |
Extraordinary Items |
0.07 |
- |
- |
- |
- |
Adjusted Net Profit |
-11.79 |
-6.54 |
-0.08 |
0.40 |
0.38 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
7.14 |
13.68 |
13.76 |
13.36 |
12.98 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-4.58 |
7.14 |
13.68 |
13.76 |
13.36 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-0.87 |
-0.49 |
-0.01 |
0.03 |
0.03 |
Earnings Per Share(Adj)-Unit Curr |
-0.87 |
-0.49 |
-0.01 |
0.03 |
0.03 |
Book Value |
3.26 |
4.13 |
4.62 |
4.62 |
4.59 |
Book Value(Adj)-Unit Curr |
3.26 |
4.13 |
4.62 |
4.62 |
4.59 |