| INCOME : |
| Operating Income |
0.03 |
0.01 |
0.01 |
0.02 |
0.04 |
| Other Income |
0.16 |
0.16 |
0.15 |
0.14 |
0.14 |
| Total Income |
0.19 |
0.17 |
0.16 |
0.16 |
0.18 |
| EXPENDITURE : |
|
|
|
|
|
| Operating & Administration Expenses |
- |
- |
- |
- |
- |
| Miscellaneous Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
| Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
| Employee Expense |
0.14 |
0.16 |
0.15 |
0.14 |
0.11 |
| Total Expenditure |
0.28 |
0.28 |
0.26 |
0.24 |
0.22 |
| Gross Profit |
-0.09 |
-0.12 |
-0.10 |
-0.08 |
-0.04 |
| Depreciation |
0.42 |
0.48 |
0.57 |
0.71 |
0.87 |
| Profit Before Tax |
-0.51 |
-0.60 |
-0.67 |
-0.79 |
-0.91 |
| Current Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.17 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reported Net Profit |
-0.34 |
-0.60 |
-0.67 |
-0.78 |
-0.92 |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Adjusted Net Profit |
-0.34 |
-0.60 |
-0.67 |
-0.78 |
-0.92 |
| Adjustment below net profit |
0.49 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit/Loss Balance brought forward |
-3.81 |
-3.21 |
-2.54 |
-2.68 |
-1.77 |
| Appropriations |
0.00 |
0.00 |
0.00 |
-0.93 |
0.00 |
| P & L Balance carried down |
-3.66 |
-3.81 |
-3.21 |
-2.54 |
-2.68 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Earnings Per Share-Unit Curr |
-2.70 |
-4.81 |
-5.39 |
-6.28 |
-7.38 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value-Unit Curr |
-18.46 |
-18.11 |
-12.52 |
-8.71 |
-4.56 |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |