INCOME : |
|
|
|
|
|
Sales Turnover |
- |
- |
- |
0.22 |
0.78 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
- |
- |
- |
0.22 |
0.78 |
Other Income |
0.26 |
0.14 |
0.23 |
0.30 |
0.36 |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
0.26 |
0.14 |
0.23 |
0.52 |
1.14 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
0.22 |
0.78 |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
0.07 |
0.22 |
0.16 |
0.15 |
0.19 |
Miscellaneous Expenses |
0.04 |
0.01 |
0.01 |
0.01 |
0.01 |
Employee Benefit Expenses |
0.05 |
0.35 |
0.51 |
0.51 |
0.50 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.10 |
-0.44 |
-0.45 |
-0.37 |
-0.35 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
0.10 |
-0.44 |
-0.45 |
-0.37 |
-0.35 |
Depreciation |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
Profit Before Tax |
0.09 |
-0.45 |
-0.46 |
-0.38 |
-0.36 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
0.09 |
-0.46 |
-0.46 |
-0.39 |
-0.36 |
Extraordinary Items |
- |
- |
- |
- |
0.01 |
Adjusted Net Profit |
0.09 |
-0.46 |
-0.46 |
-0.39 |
-0.37 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-2.85 |
-2.40 |
-1.94 |
-1.55 |
-1.19 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-2.76 |
-2.85 |
-2.40 |
-1.94 |
-1.55 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
1.82 |
-91.26 |
-92.34 |
-77.56 |
-71.44 |
Earnings Per Share(Adj)-Unit Curr |
1.82 |
-9.13 |
-9.23 |
-7.76 |
- |
Book Value |
64.46 |
626.38 |
717.66 |
810.00 |
887.56 |
Book Value(Adj)-Unit Curr |
64.46 |
62.64 |
71.77 |
81.00 |
- |