INCOME : |
|
|
|
|
|
Operating Income |
18.46 |
17.16 |
20.06 |
12.27 |
16.26 |
Other Income |
- |
- |
0.01 |
- |
- |
Total Income |
18.46 |
17.16 |
20.07 |
12.27 |
16.26 |
EXPENDITURE : |
|
|
|
|
|
Operating & Administration Expenses |
0.48 |
0.55 |
0.45 |
0.40 |
0.60 |
Miscellaneous Expenses |
0.02 |
- |
0.01 |
0.01 |
0.03 |
Interest |
- |
- |
- |
- |
- |
Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
Employee Expense |
0.14 |
0.14 |
0.13 |
0.09 |
0.08 |
Total Expenditure |
0.64 |
0.69 |
0.59 |
0.50 |
0.71 |
Gross Profit |
17.81 |
16.48 |
19.48 |
11.77 |
15.54 |
Depreciation |
0.06 |
0.05 |
0.04 |
0.04 |
0.05 |
Profit Before Tax |
17.75 |
16.43 |
19.44 |
11.73 |
15.49 |
Current Tax |
4.48 |
4.15 |
4.82 |
3.06 |
0.32 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.01 |
- |
- |
- |
- |
Reported Net Profit |
13.28 |
12.27 |
14.62 |
8.66 |
15.18 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
13.28 |
12.27 |
14.62 |
8.66 |
15.18 |
Adjustment below net profit |
- |
- |
- |
- |
- |
Profit/Loss Balance brought forward |
76.16 |
63.89 |
49.27 |
40.61 |
25.43 |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
89.44 |
76.16 |
63.89 |
49.27 |
40.61 |
Dividend |
- |
- |
- |
- |
- |
Preference Share Dividend |
- |
- |
- |
- |
- |
Equity Dividend Rate (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
7.20 |
6.65 |
7.92 |
4.69 |
8.22 |
Earnings Per Share(Adj)-Unit Curr |
7.20 |
6.65 |
7.92 |
4.69 |
8.22 |
Book Value-Unit Curr |
814.85 |
441.22 |
400.55 |
421.46 |
245.32 |
Book Value(Adj)-Unit Curr |
814.85 |
441.22 |
400.55 |
421.46 |
245.32 |