INCOME : |
|
|
|
|
|
Sales Turnover |
0.08 |
0.05 |
0.02 |
0.16 |
0.43 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
0.08 |
0.05 |
0.02 |
0.16 |
0.43 |
Other Income |
0.15 |
0.20 |
0.17 |
0.06 |
0.41 |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
0.23 |
0.25 |
0.19 |
0.22 |
0.84 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
0.04 |
0.06 |
0.02 |
0.16 |
0.37 |
Power and Fuel Cost |
- |
- |
- |
- |
0.09 |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
1.03 |
0.09 |
0.19 |
0.36 |
1.00 |
Miscellaneous Expenses |
404.36 |
2.93 |
2.48 |
99.60 |
0.56 |
Employee Benefit Expenses |
0.13 |
0.14 |
0.24 |
0.21 |
0.29 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-405.33 |
-2.97 |
-2.73 |
-100.10 |
-1.48 |
Interest |
- |
- |
0.12 |
0.02 |
0.05 |
Gross Profit |
-405.33 |
-2.97 |
-2.85 |
-100.12 |
-1.53 |
Depreciation |
- |
0.01 |
0.01 |
0.06 |
0.06 |
Profit Before Tax |
-405.33 |
-2.98 |
-2.86 |
-100.18 |
-1.59 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
-405.33 |
-2.98 |
-2.86 |
-100.18 |
-1.59 |
Extraordinary Items |
-270.39 |
-2.92 |
- |
-99.57 |
-0.02 |
Adjusted Net Profit |
-134.94 |
-0.06 |
-2.86 |
-0.61 |
-1.57 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-738.77 |
-735.80 |
-732.94 |
-632.76 |
-631.17 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-1,144.10 |
-738.77 |
-735.80 |
-732.94 |
-632.76 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-177.98 |
-1.31 |
-1.26 |
- |
- |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
-1.26 |
- |
- |
Book Value |
-380.18 |
-202.20 |
-200.89 |
-199.64 |
-155.65 |
Book Value(Adj)-Unit Curr |
- |
- |
-200.89 |
-199.64 |
-155.65 |