INCOME : |
|
|
|
|
|
Sales Turnover |
- |
- |
- |
1.13 |
5.56 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
- |
- |
- |
1.13 |
5.56 |
Other Income |
0.01 |
0.12 |
0.08 |
0.12 |
0.09 |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
0.01 |
0.12 |
0.08 |
1.25 |
5.65 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
1.05 |
5.32 |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
0.15 |
0.28 |
0.08 |
0.10 |
0.11 |
Miscellaneous Expenses |
- |
- |
- |
- |
- |
Employee Benefit Expenses |
0.03 |
0.03 |
0.04 |
0.03 |
0.02 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-0.17 |
-0.19 |
-0.04 |
0.07 |
0.20 |
Interest |
0.03 |
0.02 |
- |
- |
- |
Gross Profit |
-0.20 |
-0.21 |
-0.04 |
0.07 |
0.20 |
Depreciation |
- |
- |
- |
- |
- |
Profit Before Tax |
-0.20 |
-0.21 |
-0.04 |
0.07 |
0.20 |
Current Tax |
- |
- |
- |
0.01 |
0.06 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
0.01 |
- |
- |
Reported Net Profit |
-0.20 |
-0.21 |
-0.05 |
0.05 |
0.14 |
Extraordinary Items |
- |
- |
-0.01 |
0.01 |
-0.02 |
Adjusted Net Profit |
-0.20 |
-0.21 |
-0.04 |
0.04 |
0.16 |
Adjustment below Net Profit |
- |
-0.96 |
- |
- |
- |
Profit/Loss Balance carried down |
0.68 |
1.84 |
1.88 |
1.83 |
1.69 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
0.48 |
0.68 |
1.82 |
1.88 |
1.83 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-1.66 |
-1.74 |
-2.10 |
2.08 |
5.76 |
Earnings Per Share(Adj)-Unit Curr |
-34.40 |
- |
-8.70 |
- |
- |
Book Value |
13.97 |
15.63 |
86.81 |
86.51 |
84.43 |
Book Value(Adj)-Unit Curr |
289.47 |
- |
359.70 |
- |
- |