INCOME : |
|
|
|
|
|
Sales Turnover |
0.20 |
0.17 |
0.14 |
0.17 |
0.26 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
0.20 |
0.17 |
0.14 |
0.17 |
0.26 |
Other Income |
0.73 |
0.09 |
1.68 |
0.73 |
0.09 |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
0.93 |
0.26 |
1.82 |
0.90 |
0.35 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
0.02 |
0.02 |
0.05 |
0.04 |
0.05 |
Other Manufacturing Expenses |
0.06 |
0.06 |
0.06 |
0.10 |
0.08 |
Selling and Administration Expenses |
0.28 |
0.39 |
0.35 |
0.23 |
0.36 |
Miscellaneous Expenses |
0.07 |
0.07 |
0.04 |
0.12 |
0.80 |
Employee Benefit Expenses |
0.28 |
0.33 |
0.21 |
0.39 |
0.28 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.22 |
-0.61 |
1.10 |
0.01 |
-1.22 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
0.22 |
-0.61 |
1.10 |
0.01 |
-1.22 |
Depreciation |
0.01 |
0.01 |
0.01 |
0.01 |
0.02 |
Profit Before Tax |
0.21 |
-0.62 |
1.09 |
- |
-1.24 |
Current Tax |
- |
0.02 |
0.15 |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.05 |
0.17 |
- |
- |
- |
Reported Net Profit |
0.26 |
-0.80 |
0.95 |
- |
-1.24 |
Extraordinary Items |
- |
- |
1.13 |
- |
- |
Adjusted Net Profit |
0.26 |
-0.80 |
-0.18 |
- |
-1.24 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-26.27 |
-25.47 |
-26.42 |
-26.42 |
-25.18 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-26.01 |
-26.27 |
-25.47 |
-26.42 |
-26.42 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.22 |
-0.67 |
0.80 |
- |
-1.04 |
Earnings Per Share(Adj)-Unit Curr |
0.22 |
-0.67 |
0.80 |
- |
-1.04 |
Book Value |
2.84 |
2.62 |
3.29 |
2.50 |
2.49 |
Book Value(Adj)-Unit Curr |
2.84 |
2.62 |
3.29 |
2.50 |
2.49 |