INCOME : |
|
|
|
|
|
Sales Turnover |
8.21 |
0.79 |
3.56 |
4.81 |
10.17 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
8.21 |
0.79 |
3.56 |
4.81 |
10.17 |
Other Income |
0.31 |
0.16 |
0.01 |
0.30 |
0.14 |
Stock Adjustments |
-8.70 |
-0.38 |
0.90 |
0.97 |
-16.71 |
Total Income |
-0.18 |
0.57 |
4.47 |
6.08 |
-6.40 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
6.94 |
0.17 |
2.97 |
4.86 |
6.09 |
Power and Fuel Cost |
0.04 |
0.01 |
0.01 |
- |
0.10 |
Other Manufacturing Expenses |
0.03 |
- |
- |
- |
- |
Selling and Administration Expenses |
0.27 |
0.18 |
0.16 |
0.14 |
0.26 |
Miscellaneous Expenses |
6.10 |
0.01 |
0.14 |
0.14 |
0.09 |
Employee Benefit Expenses |
0.21 |
0.24 |
0.41 |
0.09 |
0.36 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-13.78 |
-0.05 |
0.79 |
0.86 |
-13.29 |
Interest |
1.10 |
0.70 |
0.67 |
0.17 |
0.32 |
Gross Profit |
-14.88 |
-0.75 |
0.12 |
0.69 |
-13.61 |
Depreciation |
0.66 |
0.65 |
0.69 |
0.64 |
0.74 |
Profit Before Tax |
-15.54 |
-1.40 |
-0.57 |
0.05 |
-14.35 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
-15.53 |
-1.40 |
-0.57 |
0.04 |
-14.35 |
Extraordinary Items |
- |
- |
- |
- |
0.13 |
Adjusted Net Profit |
-15.53 |
-1.40 |
-0.57 |
0.04 |
-14.48 |
Adjustment below Net Profit |
14.23 |
0.09 |
0.09 |
- |
- |
Profit/Loss Balance carried down |
-10.86 |
-10.86 |
-10.28 |
-10.32 |
4.03 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-12.16 |
-12.16 |
-10.77 |
-10.28 |
-10.32 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-0.53 |
-0.05 |
-0.02 |
- |
-0.49 |
Earnings Per Share(Adj)-Unit Curr |
-0.53 |
-0.05 |
-0.02 |
- |
-0.49 |
Book Value |
0.05 |
0.58 |
0.63 |
0.65 |
0.65 |
Book Value(Adj)-Unit Curr |
0.05 |
0.58 |
0.63 |
0.65 |
0.65 |