INCOME : |
|
|
|
|
|
Sales Turnover |
62.53 |
0.63 |
0.45 |
0.43 |
0.50 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
62.53 |
0.63 |
0.45 |
0.43 |
0.50 |
Other Income |
0.40 |
- |
- |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
62.93 |
0.63 |
0.45 |
0.43 |
0.50 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
2.16 |
1.11 |
0.87 |
0.81 |
0.77 |
Miscellaneous Expenses |
0.03 |
0.09 |
0.01 |
0.01 |
0.04 |
Employee Benefit Expenses |
- |
- |
- |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
60.75 |
-0.57 |
-0.42 |
-0.40 |
-0.31 |
Interest |
0.08 |
0.17 |
- |
- |
- |
Gross Profit |
60.67 |
-0.74 |
-0.42 |
-0.40 |
-0.31 |
Depreciation |
- |
- |
- |
- |
- |
Profit Before Tax |
60.67 |
-0.74 |
-0.42 |
-0.40 |
-0.31 |
Current Tax |
1.54 |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
59.12 |
-0.74 |
-0.42 |
-0.40 |
-0.31 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
59.12 |
-0.74 |
-0.42 |
-0.40 |
-0.31 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-7.01 |
-6.27 |
-5.85 |
-5.45 |
-5.14 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
53.80 |
- |
- |
- |
- |
P & L Balance carried down |
-1.69 |
-7.01 |
-6.27 |
-5.85 |
-5.45 |
Dividend |
53.80 |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
172.50 |
172.50 |
- |
- |
- |
Dividend Per Share(Rs) |
3.45 |
3.45 |
- |
- |
- |
Earnings Per Share-Unit Curr |
3.79 |
-0.05 |
-0.03 |
-0.03 |
-0.02 |
Earnings Per Share(Adj)-Unit Curr |
3.79 |
-0.05 |
-0.03 |
-0.03 |
-0.02 |
Book Value |
31.95 |
31.14 |
31.32 |
31.20 |
30.64 |
Book Value(Adj)-Unit Curr |
31.95 |
31.14 |
31.32 |
31.20 |
30.64 |