Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	90.53	70.72	59.34	15.52	14.36
Other Income	15.03	12.32	7.26	10.09	3.72
Stock Adjustments	0.36	-0.34	0.07	-0.26	-0.35
Total Income	105.92	82.70	66.67	25.35	17.73
EXPENDITURE :
Raw Materials	24.76	19.81	18.12	11.72	10.92
Power and Fuel Cost	0.18	0.19	0.21	0.09	0.13
Other Manufacturing Expenses	0.36	0.27	0.27	0.14	0.06
Selling and Administration Expenses	2.43	2.32	2.32	1.12	1.34
Miscellaneous Expenses	7.10	7.54	4.89	1.60	1.14
Employee Benefit Expenses	6.21	5.14	4.01	1.82	1.64
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	64.89	47.42	36.84	8.86	2.51
Interest	0.10	0.11	0.20	0.11	0.23
Gross Profit	64.79	47.31	36.64	8.75	2.28
Depreciation	0.86	0.87	0.80	0.29	0.20
Profit Before Tax	63.93	46.44	35.84	8.46	2.08
Current Tax	14.85	10.84	9.44	0.17	0.40
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1.52	1.39	-0.02	0.29	-0.03
Reported Net Profit	47.56	34.21	26.42	8.01	1.72
Extraordinary Items	0.02	0.01	0.12	0.00	0.00
Adjusted Net Profit	47.54	34.20	26.30	8.01	1.72
Adjustment below Net Profit	0.01	-0.34	-0.21	0.00	0.00
Profit/Loss Balance carried down	210.07	178.38	154.37	6.02	4.30
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	2.57	2.19	2.19	6.73	0.00
P & L Balance carried down	255.07	210.07	178.38	7.29	6.02
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	40.00	30.00	25.00	105.00	90.00
Dividend Per Share(Rs)	4.00	3.00	2.50	10.50	9.00
Earnings Per Share-Unit Curr	55.51	39.93	30.85	10.69	2.29
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	318.36	265.84	228.91	31.94	30.24
Book Value(Adj)-Unit Curr	318.36	265.84	228.91	31.94	30.24