Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	81.00	78.14	92.83	79.55	77.83
Excise Duty	-	-	-	-	-
Net Sales	81.00	78.14	92.83	79.55	77.83
Other Income	5.71	3.49	0.73	0.18	0.12
Stock Adjustments	0.33	-2.08	0.85	0.48	1.37
Total Income	87.04	79.55	94.41	80.21	79.32
EXPENDITURE :
Raw Materials	23.47	22.17	31.47	26.93	27.81
Power and Fuel Cost	1.46	1.39	1.36	1.04	0.96
Other Manufacturing Expenses	1.59	1.94	1.81	1.49	1.11
Selling and Administration Expenses	5.32	4.54	5.10	4.68	3.65
Miscellaneous Expenses	12.29	6.09	6.87	1.78	3.40
Employee Benefit Expenses	19.83	17.38	15.97	14.64	12.15
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	23.07	26.04	31.82	29.65	30.23
Interest	1.48	1.96	3.15	3.78	5.12
Gross Profit	21.59	24.08	28.67	25.87	25.11
Depreciation	0.91	0.97	1.19	1.13	1.12
Profit Before Tax	20.68	23.11	27.48	24.74	23.99
Current Tax	5.35	5.79	7.70	6.94	1.34
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	0.01	0.16	-0.70	-0.15	4.32
Reported Net Profit	15.33	17.16	20.50	17.95	18.33
Extraordinary Items	-0.87	-0.75	-1.41	0.01	-
Adjusted Net Profit	16.20	17.91	21.91	17.94	18.33
Adjustment below Net Profit	-0.46	-0.06	-0.32	-1.58	-0.45
Profit/Loss Balance carried down	59.59	45.63	43.14	29.46	11.57
Statutory Appropriations	-	-	-	-	-
Appropriations	22.69	3.14	17.69	2.69	-
P & L Balance carried down	51.76	59.59	45.63	43.14	29.46
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	150.00	150.00	175.00	150.00	150.00
Dividend Per Share(Rs)	3.00	3.00	3.50	15.00	15.00
Earnings Per Share-Unit Curr	17.10	19.14	22.86	100.12	102.24
Earnings Per Share(Adj)-Unit Curr	17.10	19.14	22.86	20.02	20.45
Book Value	111.11	97.84	81.97	310.65	233.92
Book Value(Adj)-Unit Curr	111.11	97.84	81.97	62.13	46.78