INCOME : |
|
|
|
|
|
Sales Turnover |
3.22 |
- |
- |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
3.22 |
- |
- |
- |
- |
Other Income |
- |
0.13 |
- |
- |
0.28 |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
3.22 |
0.13 |
- |
- |
0.28 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
3.16 |
- |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
0.02 |
- |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
0.13 |
0.09 |
0.39 |
0.08 |
0.07 |
Miscellaneous Expenses |
- |
- |
- |
- |
- |
Employee Benefit Expenses |
0.08 |
0.08 |
0.07 |
0.07 |
0.12 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-0.15 |
-0.04 |
-0.47 |
-0.18 |
0.09 |
Interest |
0.01 |
- |
- |
- |
- |
Gross Profit |
-0.16 |
-0.04 |
-0.47 |
-0.18 |
0.09 |
Depreciation |
- |
0.02 |
0.02 |
0.02 |
0.02 |
Profit Before Tax |
-0.16 |
-0.06 |
-0.49 |
-0.20 |
0.07 |
Current Tax |
- |
- |
-0.11 |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.04 |
-0.01 |
- |
-0.05 |
-0.18 |
Reported Net Profit |
-0.12 |
-0.04 |
-0.38 |
-0.14 |
0.25 |
Extraordinary Items |
- |
- |
- |
- |
0.05 |
Adjusted Net Profit |
-0.12 |
-0.04 |
-0.38 |
-0.14 |
0.20 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-1.08 |
-1.04 |
-0.66 |
-0.51 |
-0.77 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-1.19 |
-1.08 |
-1.04 |
-0.66 |
-0.51 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-0.08 |
-0.03 |
-0.25 |
-0.09 |
0.16 |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
9.37 |
9.44 |
9.47 |
9.72 |
9.81 |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |