INCOME : |
|
|
|
|
|
Operating Income |
9.91 |
6.39 |
5.14 |
4.36 |
4.49 |
Other Income |
- |
- |
- |
- |
- |
Total Income |
9.91 |
6.39 |
5.14 |
4.36 |
4.49 |
EXPENDITURE : |
|
|
|
|
|
Operating & Administration Expenses |
9.36 |
5.45 |
4.67 |
3.97 |
4.03 |
Miscellaneous Expenses |
0.09 |
0.53 |
- |
- |
- |
Interest |
- |
- |
- |
- |
- |
Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
Employee Expense |
0.11 |
0.12 |
0.15 |
0.09 |
0.15 |
Total Expenditure |
9.56 |
6.10 |
4.82 |
4.06 |
4.18 |
Gross Profit |
0.34 |
0.28 |
0.32 |
0.29 |
0.30 |
Depreciation |
- |
- |
0.03 |
0.03 |
0.05 |
Profit Before Tax |
0.34 |
0.28 |
0.29 |
0.26 |
0.25 |
Current Tax |
0.09 |
0.07 |
0.08 |
0.07 |
0.07 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
-0.01 |
Reported Net Profit |
0.25 |
0.21 |
0.21 |
0.19 |
0.19 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.25 |
0.21 |
0.21 |
0.19 |
0.19 |
Adjustment below net profit |
0.08 |
-0.12 |
- |
- |
-0.04 |
Profit/Loss Balance brought forward |
1.72 |
1.62 |
1.41 |
1.22 |
1.07 |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
2.04 |
1.72 |
1.62 |
1.41 |
1.22 |
Dividend |
- |
- |
- |
- |
- |
Preference Share Dividend |
- |
- |
- |
- |
- |
Equity Dividend Rate (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
- |
- |
- |
- |
- |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value-Unit Curr |
1.29 |
1.28 |
1.28 |
1.28 |
1.27 |
Book Value(Adj)-Unit Curr |
1.29 |
1.28 |
1.28 |
1.28 |
1.27 |