INCOME : |
Operating Income |
0.95 |
0.94 |
0.78 |
0.46 |
1.01 |
Other Income |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Income |
0.95 |
0.94 |
0.78 |
0.46 |
1.01 |
EXPENDITURE : |
|
|
|
|
|
Operating & Administration Expenses |
- |
- |
- |
- |
- |
Miscellaneous Expenses |
0.44 |
0.03 |
0.03 |
0.07 |
0.03 |
Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
Employee Expense |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Expenditure |
0.66 |
0.20 |
0.15 |
0.23 |
0.13 |
Gross Profit |
0.29 |
0.75 |
0.64 |
0.23 |
0.88 |
Depreciation |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Profit Before Tax |
0.29 |
0.75 |
0.64 |
0.23 |
0.88 |
Current Tax |
0.09 |
0.15 |
0.00 |
0.00 |
0.12 |
Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Tax |
0.08 |
-0.62 |
0.19 |
0.06 |
0.11 |
Reported Net Profit |
0.12 |
1.22 |
0.45 |
0.17 |
0.65 |
Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Adjusted Net Profit |
0.12 |
1.22 |
0.45 |
0.17 |
0.65 |
Adjustment below net profit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Profit/Loss Balance brought forward |
20.80 |
19.85 |
19.52 |
19.41 |
18.91 |
Appropriations |
0.05 |
0.27 |
0.11 |
0.02 |
0.02 |
P & L Balance carried down |
20.87 |
20.80 |
19.85 |
19.52 |
19.41 |
Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Preference Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Equity Dividend Rate (%) |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
Dividend Per Share(Rs) |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
Earnings Per Share-Unit Curr |
4.92 |
50.73 |
18.84 |
6.98 |
26.97 |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value-Unit Curr |
26,793.07 |
26,789.15 |
26,739.43 |
26,721.58 |
26,715.60 |
Book Value(Adj)-Unit Curr |
- |
- |
- |
26,721.58 |
- |