INCOME : |
|
|
|
|
|
Operating Income |
3.74 |
1.05 |
0.54 |
0.52 |
0.88 |
Other Income |
0.01 |
0.04 |
- |
- |
- |
Total Income |
3.75 |
1.09 |
0.54 |
0.52 |
0.88 |
EXPENDITURE : |
|
|
|
|
|
Operating & Administration Expenses |
2.15 |
0.45 |
0.23 |
0.20 |
- |
Miscellaneous Expenses |
0.14 |
0.08 |
0.04 |
0.13 |
0.67 |
Interest |
0.10 |
0.09 |
0.03 |
0.04 |
- |
Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
Employee Expense |
0.30 |
0.12 |
0.08 |
0.05 |
0.09 |
Total Expenditure |
2.69 |
0.74 |
0.38 |
0.42 |
0.76 |
Gross Profit |
1.06 |
0.36 |
0.16 |
0.09 |
0.12 |
Depreciation |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
Profit Before Tax |
1.04 |
0.34 |
0.14 |
0.07 |
0.10 |
Current Tax |
0.26 |
0.09 |
0.04 |
0.02 |
0.03 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
0.78 |
0.25 |
0.10 |
0.05 |
0.07 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.78 |
0.25 |
0.10 |
0.05 |
0.07 |
Adjustment below net profit |
-0.17 |
-0.05 |
-0.02 |
-0.01 |
0.01 |
Profit/Loss Balance brought forward |
0.45 |
0.26 |
0.18 |
0.13 |
0.05 |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
1.05 |
0.45 |
0.26 |
0.18 |
0.13 |
Dividend |
- |
- |
- |
- |
- |
Preference Share Dividend |
- |
- |
- |
- |
- |
Equity Dividend Rate (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.87 |
0.79 |
0.33 |
0.16 |
0.23 |
Earnings Per Share(Adj)-Unit Curr |
0.87 |
- |
0.33 |
- |
- |
Book Value-Unit Curr |
13.80 |
11.85 |
11.06 |
10.73 |
10.57 |
Book Value(Adj)-Unit Curr |
13.80 |
- |
11.06 |
- |
- |