INCOME : |
|
|
|
|
|
Sales Turnover |
- |
- |
- |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
- |
- |
- |
- |
- |
Other Income |
0.98 |
0.98 |
1.11 |
0.83 |
4.57 |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
0.98 |
0.98 |
1.11 |
0.83 |
4.57 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
0.02 |
0.01 |
- |
- |
- |
Other Manufacturing Expenses |
0.02 |
0.02 |
0.03 |
0.09 |
0.04 |
Selling and Administration Expenses |
0.60 |
0.35 |
0.23 |
0.44 |
0.28 |
Miscellaneous Expenses |
0.03 |
0.01 |
0.03 |
0.01 |
0.02 |
Employee Benefit Expenses |
0.43 |
0.14 |
0.11 |
0.11 |
0.12 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-0.12 |
0.43 |
0.71 |
0.17 |
4.10 |
Interest |
0.06 |
0.05 |
0.05 |
0.01 |
0.02 |
Gross Profit |
-0.18 |
0.38 |
0.66 |
0.16 |
4.08 |
Depreciation |
0.02 |
0.02 |
0.03 |
0.03 |
0.04 |
Profit Before Tax |
-0.20 |
0.36 |
0.63 |
0.13 |
4.04 |
Current Tax |
0.02 |
0.08 |
0.20 |
0.03 |
0.51 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.03 |
0.08 |
-0.01 |
-0.01 |
-0.06 |
Reported Net Profit |
-0.19 |
0.20 |
0.44 |
0.11 |
3.59 |
Extraordinary Items |
- |
- |
- |
- |
3.47 |
Adjusted Net Profit |
-0.19 |
0.20 |
0.44 |
0.11 |
0.12 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
8.60 |
8.40 |
7.96 |
7.85 |
4.26 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
8.41 |
8.60 |
8.40 |
7.96 |
7.85 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-1.00 |
1.34 |
2.98 |
0.73 |
24.17 |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
61.12 |
79.70 |
78.36 |
75.38 |
74.65 |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |