INCOME : |
|
|
|
|
|
Sales Turnover |
4.28 |
2.76 |
10.86 |
1.46 |
1.18 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
4.28 |
2.76 |
10.86 |
1.46 |
1.18 |
Other Income |
- |
- |
- |
- |
0.17 |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
4.28 |
2.76 |
10.86 |
1.46 |
1.35 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
0.32 |
- |
- |
0.07 |
0.02 |
Selling and Administration Expenses |
0.47 |
0.47 |
1.75 |
0.34 |
0.38 |
Miscellaneous Expenses |
0.09 |
0.09 |
0.34 |
0.08 |
0.52 |
Employee Benefit Expenses |
1.83 |
1.01 |
1.35 |
0.40 |
0.34 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
1.57 |
1.20 |
7.43 |
0.56 |
0.09 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
1.57 |
1.20 |
7.43 |
0.56 |
0.09 |
Depreciation |
0.72 |
0.90 |
1.11 |
0.30 |
- |
Profit Before Tax |
0.85 |
0.30 |
6.32 |
0.26 |
0.09 |
Current Tax |
0.26 |
0.13 |
1.84 |
0.03 |
0.03 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.03 |
-0.05 |
-0.08 |
0.04 |
- |
Reported Net Profit |
0.62 |
0.22 |
4.55 |
0.19 |
0.05 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.62 |
0.22 |
4.55 |
0.19 |
0.05 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-102.69 |
-102.91 |
-107.46 |
-107.66 |
-107.72 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-102.06 |
-102.69 |
-102.91 |
-107.46 |
-107.66 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.40 |
0.14 |
2.94 |
0.13 |
0.04 |
Earnings Per Share(Adj)-Unit Curr |
0.23 |
0.08 |
1.72 |
0.08 |
0.02 |
Book Value |
9.64 |
9.24 |
9.37 |
6.42 |
7.87 |
Book Value(Adj)-Unit Curr |
5.64 |
5.40 |
5.48 |
3.76 |
4.60 |