INCOME : |
|
|
|
|
|
Operating Income |
0.30 |
3.46 |
1.80 |
0.76 |
0.40 |
Other Income |
0.01 |
0.01 |
- |
0.20 |
- |
Total Income |
0.31 |
3.47 |
1.80 |
0.96 |
0.40 |
EXPENDITURE : |
|
|
|
|
|
Operating & Administration Expenses |
0.11 |
2.88 |
0.57 |
0.20 |
0.24 |
Miscellaneous Expenses |
3.18 |
0.02 |
0.75 |
0.23 |
0.11 |
Interest |
- |
0.12 |
0.10 |
0.06 |
0.04 |
Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
Employee Expense |
0.16 |
0.19 |
0.20 |
0.21 |
0.10 |
Total Expenditure |
3.45 |
3.21 |
1.62 |
0.70 |
0.49 |
Gross Profit |
-3.14 |
0.26 |
0.18 |
0.25 |
-0.10 |
Depreciation |
0.07 |
0.10 |
0.10 |
0.07 |
0.08 |
Profit Before Tax |
-3.21 |
0.16 |
0.08 |
0.18 |
-0.18 |
Current Tax |
- |
0.05 |
- |
0.03 |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
-0.01 |
- |
- |
- |
Reported Net Profit |
-3.21 |
0.12 |
0.09 |
0.14 |
-0.18 |
Extraordinary Items |
0.01 |
- |
- |
- |
- |
Adjusted Net Profit |
-3.22 |
0.12 |
0.09 |
0.14 |
-0.18 |
Adjustment below net profit |
- |
- |
-0.07 |
- |
- |
Profit/Loss Balance brought forward |
-2.30 |
-2.42 |
-2.43 |
-2.58 |
-2.39 |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-5.51 |
-2.30 |
-2.42 |
-2.43 |
-2.58 |
Dividend |
- |
- |
- |
- |
- |
Preference Share Dividend |
- |
- |
- |
- |
- |
Equity Dividend Rate (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-4.06 |
0.15 |
0.17 |
0.28 |
-0.37 |
Earnings Per Share(Adj)-Unit Curr |
-4.06 |
0.15 |
0.17 |
0.28 |
- |
Book Value-Unit Curr |
3.97 |
8.02 |
5.84 |
5.68 |
5.44 |
Book Value(Adj)-Unit Curr |
3.97 |
8.02 |
5.84 |
5.68 |
- |