INCOME : |
|
|
|
|
|
Sales Turnover |
2.47 |
2.65 |
2.64 |
1.77 |
3.03 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
2.47 |
2.65 |
2.64 |
1.77 |
3.03 |
Other Income |
5.23 |
- |
- |
- |
- |
Stock Adjustments |
-0.01 |
-0.02 |
0.02 |
0.01 |
-0.02 |
Total Income |
7.69 |
2.63 |
2.66 |
1.78 |
3.01 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
0.07 |
0.20 |
0.02 |
0.39 |
Power and Fuel Cost |
0.18 |
0.18 |
0.15 |
0.11 |
0.16 |
Other Manufacturing Expenses |
1.96 |
1.45 |
1.52 |
1.33 |
1.66 |
Selling and Administration Expenses |
0.62 |
0.68 |
0.79 |
1.07 |
0.61 |
Miscellaneous Expenses |
0.36 |
0.04 |
0.02 |
0.67 |
0.12 |
Employee Benefit Expenses |
0.30 |
0.23 |
0.25 |
0.20 |
0.21 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
4.27 |
-0.03 |
-0.27 |
-1.60 |
-0.13 |
Interest |
0.01 |
0.01 |
0.02 |
0.01 |
0.06 |
Gross Profit |
4.26 |
-0.04 |
-0.29 |
-1.61 |
-0.19 |
Depreciation |
0.09 |
0.13 |
0.17 |
0.19 |
0.18 |
Profit Before Tax |
4.17 |
-0.17 |
-0.46 |
-1.80 |
-0.37 |
Current Tax |
0.59 |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
3.58 |
-0.17 |
-0.46 |
-1.80 |
-0.37 |
Extraordinary Items |
4.03 |
- |
- |
- |
- |
Adjusted Net Profit |
-0.45 |
-0.17 |
-0.46 |
-1.80 |
-0.37 |
Adjustment below Net Profit |
- |
- |
0.13 |
0.01 |
0.04 |
Profit/Loss Balance carried down |
-7.83 |
-7.66 |
-7.09 |
-5.30 |
-4.97 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
-0.91 |
- |
- |
- |
- |
P & L Balance carried down |
-3.33 |
-7.83 |
-7.43 |
-7.09 |
-5.30 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
3.82 |
-0.18 |
-0.49 |
-1.93 |
-0.40 |
Earnings Per Share(Adj)-Unit Curr |
3.82 |
-0.18 |
-0.49 |
-1.93 |
-0.40 |
Book Value |
7.11 |
3.08 |
2.86 |
3.21 |
5.13 |
Book Value(Adj)-Unit Curr |
7.11 |
3.08 |
2.86 |
3.21 |
5.13 |