INCOME : |
|
|
|
|
|
Operating Income |
3.47 |
2.72 |
1.77 |
1.03 |
0.76 |
Other Income |
- |
0.07 |
- |
0.01 |
- |
Total Income |
3.47 |
2.79 |
1.77 |
1.04 |
0.76 |
EXPENDITURE : |
|
|
|
|
|
Operating & Administration Expenses |
1.12 |
1.04 |
0.45 |
0.28 |
0.42 |
Miscellaneous Expenses |
0.30 |
- |
0.02 |
0.03 |
0.03 |
Interest |
0.02 |
0.02 |
- |
- |
- |
Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
Employee Expense |
0.47 |
0.20 |
0.09 |
0.07 |
0.12 |
Total Expenditure |
1.91 |
1.26 |
0.56 |
0.38 |
0.57 |
Gross Profit |
1.57 |
1.54 |
1.21 |
0.66 |
0.18 |
Depreciation |
0.01 |
- |
- |
- |
- |
Profit Before Tax |
1.56 |
1.54 |
1.21 |
0.66 |
0.18 |
Current Tax |
0.96 |
0.33 |
0.18 |
0.19 |
0.09 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
0.01 |
0.03 |
0.02 |
-0.04 |
Reported Net Profit |
0.61 |
1.20 |
1.00 |
0.45 |
0.13 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.61 |
1.20 |
1.00 |
0.45 |
0.13 |
Adjustment below net profit |
5.37 |
- |
0.11 |
0.01 |
-0.34 |
Profit/Loss Balance brought forward |
3.84 |
2.64 |
1.52 |
1.06 |
1.26 |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
9.81 |
3.84 |
2.64 |
1.52 |
1.06 |
Dividend |
- |
- |
- |
- |
- |
Preference Share Dividend |
- |
- |
- |
- |
- |
Equity Dividend Rate (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
2.02 |
3.99 |
3.32 |
1.50 |
0.44 |
Earnings Per Share(Adj)-Unit Curr |
1.65 |
3.26 |
2.71 |
1.23 |
0.36 |
Book Value-Unit Curr |
41.46 |
28.57 |
26.15 |
16.15 |
13.65 |
Book Value(Adj)-Unit Curr |
33.90 |
23.36 |
21.38 |
13.22 |
11.16 |