INCOME : |
|
|
|
|
|
Sales Turnover |
0.11 |
0.30 |
0.99 |
1.04 |
0.81 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
0.11 |
0.30 |
0.99 |
1.04 |
0.81 |
Other Income |
0.19 |
0.13 |
0.05 |
0.05 |
0.30 |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
0.30 |
0.43 |
1.04 |
1.09 |
1.11 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
- |
0.01 |
0.13 |
0.17 |
0.12 |
Other Manufacturing Expenses |
0.11 |
0.25 |
0.49 |
0.50 |
0.45 |
Selling and Administration Expenses |
0.14 |
0.23 |
0.24 |
0.21 |
0.20 |
Miscellaneous Expenses |
- |
0.03 |
0.08 |
0.01 |
- |
Employee Benefit Expenses |
0.16 |
0.18 |
0.25 |
0.26 |
0.24 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-0.12 |
-0.27 |
-0.15 |
-0.06 |
0.10 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
-0.12 |
-0.27 |
-0.15 |
-0.06 |
0.10 |
Depreciation |
0.08 |
0.09 |
0.09 |
0.10 |
0.10 |
Profit Before Tax |
-0.20 |
-0.36 |
-0.24 |
-0.16 |
- |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
-0.20 |
-0.36 |
-0.24 |
-0.16 |
- |
Extraordinary Items |
- |
-0.03 |
-0.08 |
-0.01 |
0.18 |
Adjusted Net Profit |
-0.20 |
-0.33 |
-0.16 |
-0.15 |
-0.18 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-44.72 |
-44.36 |
-44.12 |
-43.96 |
-43.96 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-44.92 |
-44.72 |
-44.36 |
-44.12 |
-43.96 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-0.47 |
-0.85 |
-0.58 |
-0.37 |
- |
Earnings Per Share(Adj)-Unit Curr |
-0.47 |
-0.85 |
-0.58 |
-0.37 |
- |
Book Value |
-78.42 |
-77.94 |
-77.10 |
-76.52 |
-76.15 |
Book Value(Adj)-Unit Curr |
-78.42 |
-77.94 |
-77.10 |
-76.52 |
- |