| INCOME : |
| Operating Income |
1.39 |
0.94 |
0.77 |
0.43 |
0.28 |
| Other Income |
0.12 |
0.13 |
0.13 |
0.13 |
0.13 |
| Total Income |
1.51 |
1.07 |
0.90 |
0.56 |
0.41 |
| EXPENDITURE : |
|
|
|
|
|
| Operating & Administration Expenses |
- |
- |
- |
- |
- |
| Miscellaneous Expenses |
0.30 |
0.00 |
0.03 |
0.00 |
0.00 |
| Interest |
0.79 |
0.56 |
0.34 |
0.33 |
0.20 |
| Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
| Employee Expense |
0.37 |
0.35 |
0.35 |
0.31 |
0.27 |
| Total Expenditure |
1.58 |
1.03 |
0.84 |
0.74 |
0.56 |
| Gross Profit |
-0.07 |
0.03 |
0.06 |
-0.17 |
-0.15 |
| Depreciation |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit Before Tax |
-0.07 |
0.03 |
0.06 |
-0.17 |
-0.15 |
| Current Tax |
0.35 |
0.00 |
0.00 |
0.00 |
0.00 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.04 |
0.00 |
0.00 |
0.00 |
| Reported Net Profit |
-0.43 |
-0.02 |
0.06 |
-0.18 |
-0.16 |
| Extraordinary Items |
-0.65 |
0.00 |
0.00 |
0.00 |
0.00 |
| Adjusted Net Profit |
0.22 |
-0.02 |
0.06 |
-0.18 |
-0.16 |
| Adjustment below net profit |
0.00 |
0.00 |
0.00 |
-0.02 |
0.00 |
| Profit/Loss Balance brought forward |
-1.75 |
-1.71 |
-1.75 |
-1.56 |
-1.40 |
| Appropriations |
-0.02 |
0.02 |
0.01 |
0.00 |
0.00 |
| P & L Balance carried down |
-2.15 |
-1.75 |
-1.71 |
-1.75 |
-1.56 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Earnings Per Share-Unit Curr |
-0.92 |
-0.05 |
0.12 |
-0.38 |
-0.34 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value-Unit Curr |
21.74 |
12.85 |
15.61 |
16.45 |
16.36 |
| Book Value(Adj)-Unit Curr |
21.74 |
- |
- |
- |
- |