| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Sales |
0.00 |
0.00 |
0.80 |
3.00 |
2.89 |
| Other Income |
3.22 |
2.74 |
10.37 |
0.03 |
0.63 |
| Stock Adjustments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income |
3.22 |
2.74 |
11.17 |
3.03 |
3.52 |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Power and Fuel Cost |
0.00 |
0.00 |
0.19 |
0.51 |
0.49 |
| Other Manufacturing Expenses |
0.01 |
0.00 |
0.05 |
0.26 |
0.24 |
| Selling and Administration Expenses |
1.48 |
0.27 |
0.44 |
0.52 |
0.37 |
| Miscellaneous Expenses |
0.00 |
0.02 |
0.04 |
0.06 |
0.01 |
| Employee Benefit Expenses |
0.07 |
0.09 |
0.24 |
0.40 |
0.39 |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
1.66 |
2.36 |
10.20 |
1.28 |
2.02 |
| Interest |
0.05 |
0.00 |
0.01 |
0.10 |
0.48 |
| Gross Profit |
1.61 |
2.36 |
10.19 |
1.18 |
1.54 |
| Depreciation |
0.00 |
0.00 |
0.23 |
1.40 |
1.51 |
| Profit Before Tax |
1.61 |
2.36 |
9.96 |
-0.22 |
0.03 |
| Current Tax |
0.00 |
0.01 |
0.00 |
0.00 |
0.01 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.40 |
0.61 |
1.45 |
-0.05 |
-0.02 |
| Reported Net Profit |
1.20 |
1.73 |
8.50 |
-0.17 |
0.04 |
| Extraordinary Items |
0.00 |
0.02 |
7.21 |
0.01 |
0.36 |
| Adjusted Net Profit |
1.20 |
1.71 |
1.29 |
-0.18 |
-0.32 |
| Adjustment below Net Profit |
0.00 |
0.00 |
-0.01 |
0.00 |
0.00 |
| Profit/Loss Balance carried down |
14.06 |
12.32 |
3.83 |
4.00 |
3.96 |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| P & L Balance carried down |
15.26 |
14.06 |
12.32 |
3.83 |
4.00 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Earnings Per Share-Unit Curr |
0.45 |
1.67 |
8.20 |
-0.16 |
0.04 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
23.07 |
34.82 |
33.14 |
24.96 |
25.11 |
| Book Value(Adj)-Unit Curr |
4.61 |
6.61 |
6.28 |
4.73 |
4.76 |