Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	126.93	93.73	37.61	93.13	41.69
Excise Duty	-	-	-	-	-
Net Sales	126.93	93.73	37.61	93.13	41.69
Other Income	0.38	0.24	1.06	0.78	2.28
Stock Adjustments	79.88	29.79	16.71	110.34	-4.20
Total Income	207.19	123.76	55.38	204.25	39.77
EXPENDITURE :
Raw Materials	137.42	69.93	29.94	168.67	12.82
Power and Fuel Cost	-	-	-	-	-
Other Manufacturing Expenses	0.72	0.71	0.78	0.74	0.69
Selling and Administration Expenses	4.85	4.08	4.89	3.58	2.70
Miscellaneous Expenses	5.74	2.51	2.37	2.45	2.25
Employee Benefit Expenses	4.75	3.80	3.58	3.27	3.00
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	53.71	42.74	13.83	25.54	18.31
Interest	0.55	0.06	0.21	0.01	-
Gross Profit	53.16	42.68	13.62	25.53	18.31
Depreciation	1.96	1.73	1.49	1.49	1.50
Profit Before Tax	51.20	40.95	12.13	24.04	16.81
Current Tax	10.60	4.01	2.96	5.93	3.39
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	-0.79	1.13	-0.65	-0.14	0.82
Reported Net Profit	41.39	35.81	9.82	18.25	12.60
Extraordinary Items	-0.61	-	0.01	0.03	-
Adjusted Net Profit	42.00	35.81	9.81	18.22	12.60
Adjustment below Net Profit	-2.79	13.60	7.82	0.38	1.28
Profit/Loss Balance carried down	339.86	294.64	277.00	262.35	248.46
Statutory Appropriations	-	-	-	-	-
Appropriations	4.18	4.18	-	3.97	-
P & L Balance carried down	374.28	339.86	294.64	277.00	262.35
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	20.00	20.00	20.00	-	19.00
Dividend Per Share(Rs)	2.00	2.00	2.00	-	1.90
Earnings Per Share-Unit Curr	19.79	17.12	4.70	8.73	6.03
Earnings Per Share(Adj)-Unit Curr	19.79	17.12	4.70	8.73	6.03
Book Value	261.06	244.61	222.98	214.55	207.54
Book Value(Adj)-Unit Curr	261.06	244.61	222.98	214.55	207.54