Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	625.25	597.01	1,012.51	865.07	404.15
Other Income	5.01	4.45	2.26	2.46	1.37
Stock Adjustments	-52.86	35.20	31.65	-20.26	25.40
Total Income	577.40	636.66	1,046.42	847.27	430.92
EXPENDITURE :
Raw Materials	534.78	596.59	976.68	786.76	406.63
Power and Fuel Cost	0.00	0.00	0.00	0.00	0.00
Other Manufacturing Expenses	0.00	0.00	0.00	0.01	0.01
Selling and Administration Expenses	1.36	1.49	1.26	1.18	0.59
Miscellaneous Expenses	4.80	3.59	13.26	6.77	4.49
Employee Benefit Expenses	5.91	5.16	6.25	5.71	3.91
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	30.54	29.82	48.97	46.86	15.30
Interest	0.04	0.05	1.35	0.17	0.05
Gross Profit	30.50	29.77	47.62	46.69	15.25
Depreciation	0.10	0.10	0.10	0.01	0.01
Profit Before Tax	30.40	29.67	47.52	46.68	15.24
Current Tax	8.24	7.78	11.91	11.80	3.85
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.17	0.04	-0.04	0.02	0.04
Reported Net Profit	22.33	21.84	35.65	34.86	11.35
Extraordinary Items	3.38	2.87	1.58	1.19	0.08
Adjusted Net Profit	18.95	18.97	34.07	33.67	11.27
Adjustment below Net Profit	-0.06	-0.05	-0.02	-0.04	-0.01
Profit/Loss Balance carried down	102.66	99.20	81.91	53.97	47.04
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	12.38	18.34	18.34	6.88	4.40
P & L Balance carried down	112.55	102.66	99.20	81.91	53.97
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	700.00	675.00	1,000.00	1,000.00	375.00
Dividend Per Share(Rs)	7.00	6.75	10.00	10.00	3.75
Earnings Per Share-Unit Curr	12.17	11.91	19.43	19.01	6.19
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	69.05	63.66	61.77	52.35	37.12
Book Value(Adj)-Unit Curr	69.05	63.66	61.77	52.35	37.12