INCOME : |
|
|
|
|
|
Sales Turnover |
0.62 |
0.02 |
0.15 |
1.11 |
11.09 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
0.62 |
0.02 |
0.15 |
1.11 |
11.09 |
Other Income |
0.52 |
0.51 |
0.70 |
0.51 |
1.17 |
Stock Adjustments |
- |
- |
- |
-0.11 |
-0.65 |
Total Income |
1.14 |
0.53 |
0.85 |
1.51 |
11.61 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
0.74 |
0.02 |
- |
- |
6.93 |
Power and Fuel Cost |
0.45 |
0.61 |
0.65 |
0.80 |
1.36 |
Other Manufacturing Expenses |
0.04 |
0.08 |
0.20 |
0.69 |
0.35 |
Selling and Administration Expenses |
1.34 |
1.50 |
2.14 |
1.97 |
2.23 |
Miscellaneous Expenses |
- |
- |
- |
- |
- |
Employee Benefit Expenses |
2.32 |
9.82 |
11.11 |
11.63 |
11.91 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-3.76 |
-11.50 |
-13.26 |
-13.59 |
-11.16 |
Interest |
234.35 |
198.19 |
172.39 |
171.73 |
139.80 |
Gross Profit |
-238.11 |
-209.69 |
-185.65 |
-185.32 |
-150.96 |
Depreciation |
17.42 |
21.99 |
30.20 |
52.06 |
59.94 |
Profit Before Tax |
-255.53 |
-231.68 |
-215.85 |
-237.38 |
-210.90 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
-255.53 |
-231.68 |
-215.85 |
-237.38 |
-210.90 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
-255.53 |
-231.68 |
-215.85 |
-237.38 |
-210.90 |
Adjustment below Net Profit |
0.19 |
-0.03 |
0.20 |
-0.05 |
-0.06 |
Profit/Loss Balance carried down |
-1,767.19 |
-1,535.48 |
-1,319.84 |
-1,082.41 |
-871.46 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-2,022.54 |
-1,767.19 |
-1,535.48 |
-1,319.84 |
-1,082.41 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-65.21 |
-59.12 |
-55.08 |
-60.58 |
-53.82 |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
-429.38 |
-364.34 |
-305.10 |
-250.22 |
-189.65 |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |